Huadi International Group Co., Ltd.

HUDI Basic Materials Steel

0.65 0.02 −2.99%
Market cap
$9.6M
P/E
1.7×
Fwd P/E
21.5×
Dividend yield
—
F-score
1/9
Altman Z
1.42
Beneish M
−1.75
Dividend safety
n/a
Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
Piotroski F-Score
— — — 5 3 4 6 4 1
P/E ratio
4.19 4.19 4.19 4.19 69.91 69.91 8.21 7.05 3.49
Altman Z-Score
— — — — 1.82 7.15 2.69 2.32 1.42
P/S ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
— 1.18 1.16 1.45 3.20 4.82 6.85 6.79 5.13
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Beneish M-Score
— — (2.29) (2.40) (1.78) (2.87) (2.00) (2.84) (1.75)
P/Operating CF
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.00 0.00 0.00 0.00 0.00 0.05 (0.07) (0.13) 0.02
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
0.00 0.00 0.00 0.00 0.00 0.42 (0.73) (4.32) (0.21)
EV/FCF
0.00 0.00 0.00 0.00 0.00 0.46 (0.76) (4.98) (0.18)
Quick Ratio
0.38 0.49 0.48 0.45 0.87 1.35 1.94 1.76 1.46
Current Ratio
0.89 0.96 1.01 1.09 1.58 2.51 3.55 3.25 2.89
Net Debt/EBITDA
7.34 4.72 3.15 5.51 5.02 2.09 (2.89) 25.06 (1.10)
Debt/Assets
0.00% 62.30% 45.79% 45.17% 33.38% 25.04% 9.60% 1.21% 11.13%
Debt/Equity
4.02 2.87 1.48 1.21 0.65 0.43 0.13 0.02 0.16
Asset Turnover
0.64 1.59 0.91 0.86 0.83 0.83 0.90 0.72 0.59
Operating CF/Net income
(0.99) 0.12 0.44 0.96 (2.23) 4.17 (0.75) 94.57 6.08
Capex/Depreciation
0.00 0.00 (1.41) 0.08 (1.17) (0.25) (5.02) (0.41) (2.24)
Interest Coverage
5.00 7.87 3.90 2.13 1.25 1.44 10.50 7.80 13.07
ROE
65.04% 36.59% 28.61% 14.14% 6.55% 3.81% 5.24% 0.18% (1.81%)
ROA
11.91% 13.68% 7.45% 4.82% 2.99% 2.08% 3.47% 0.13% (1.31%)
ROIC
0.00% 0.00% 10.54% 5.20% 2.36% 2.61% 3.06% (1.76%) (2.30%)
Return on Tangible Assets
(246.25%) 386.49% 78.77% 31.05% 7.13% 4.31% 5.17% 0.22% (2.28%)
Average Days of Receivables
160.56 145.76 111.39 110.53 133.82 96.60 98.69 95.41 150.10
Research and Development Expense of Revenue
2.93% 2.40% 2.71% 3.59% 2.93% 3.05% 3.02% 3.01% 3.45%
Selling, General and Administrative Expense of Revenue
6.33% 5.96% 6.82% 6.66% 9.52% 8.45% 8.70% 9.13% 12.36%
Intangible Assets out of Total Assets
0.00 0.02 0.02 0.02 0.01 0.01 0.04 0.04 0.04
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.07% 0.05%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
23.84% 23.84% 23.84% 23.84% 1.43% 1.43% 12.19% 14.18% 28.68%
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
3.63 4.44 6.55 5.91 5.80 5.77 5.96 5.21 4.41
Operating CF per Share
(0.67) 0.04 0.23 0.32 (0.47) 0.61 (0.17) 0.91 (0.59)
Capex per Share
0.00 0.00 (0.09) 0.01 (0.07) (0.02) (0.25) (0.02) (0.10)
Free Cash Flow per Share
(0.67) 0.04 0.14 0.33 (0.54) 0.59 (0.43) 0.89 (0.69)
Cash per Share
0.28 0.38 0.30 0.17 1.37 1.10 1.48 1.58 0.68
Shareholders Equity per Share
0.88 1.21 2.12 2.58 4.25 3.75 5.28 5.49 5.31
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.88 1.21 2.12 2.58 4.25 3.75 5.28 5.49 5.31
Free Cash Flow
(9.12) 0.61 1.43 3.26 (6.55) 7.82 (6.04) 12.69 (9.92)
Working Capital
(7.52) (2.15) 0.37 4.01 28.31 38.70 57.63 53.64 45.98
Capital Expenditures
(0.31) (0.53) (0.91) 0.06 (0.90) (0.21) (3.59) (0.31) (1.44)
Net Current Asset Value
(7.52) (2.15) 0.37 4.01 28.31 29.40 51.91 52.20 36.58
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.01 0.00 0.01 0.00 0.04 0.00 0.02
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.25 0.21 0.10 0.11 0.11 0.14 0.13 0.09 0.04
Cash ROIC
(14.34%) 0.88% 2.57% 5.56% (6.44%) 9.16% (5.73%) 12.42% (10.15%)
Accounts Receivable Turnover
2.16 2.63 2.97 3.12 3.22 3.32 3.92 3.52 2.78
Accounts Payable Turnover
8.17 9.70 44.12 32.54 33.02 25.72 13.73 14.85 24.40
Inventory Turnover
1.28 1.52 2.23 2.51 2.71 2.74 2.79 2.68 2.37
Average Days of Payables
78.43 9.16 8.06 13.97 10.61 18.79 36.14 10.30 17.63
Days of Inventory on Hand
314.13 215.74 127.98 156.91 140.74 139.15 135.43 127.09 156.69
Average Receivables
22.92 22.92 22.05 18.95 21.83 22.98 21.51 21.11 22.64
Average Payables
4.86 4.86 1.15 1.49 1.78 2.54 5.24 4.51 2.30
Average Inventory
31.03 31.03 22.85 19.34 21.78 23.79 25.79 25.01 23.70
Average Assets
77.58 37.97 72.36 68.95 84.68 92.44 93.82 103.30 106.56
Average Common Equity
14.20 14.20 18.85 23.50 38.63 50.56 62.16 76.50 77.06

Fold the line items

Columns are period end dates