Sunday 11 October 2026 Export all HTHT data to Excel Powerpack

H World Group Limited Sponsored ADR

HTHT Consumer Cyclical Lodging

H World Group Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 10.5% from fiscal 2024. In the quarter to June 2026, revenue grew 17.1%, EPS grew 5.71%, free cash flow grew 917.0% and total debt fell 28.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

44.16 1.49 +3.49%
Market cap
$13.1B
P/E
18.8×
Fwd P/E
17.7×
Dividend yield
4.91%
F-score
8/9
Altman Z
1.95
Beneish M
−2.84
Dividend safety
43/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
2,206.00 1,525.00 1,394.00 997.00 1,213.00 1,685.00 2,429.00 724.00 628.00 466.01
Receivables
104.00 112.00 106.00 161.00 82.00 62.00 31.00 28.00 25.04 20.40
Inventory
8.00 8.00 8.00 10.00 14.00 14.00 8.00 6.00 3.69 3.11
Other current assets
163.00 149.00 164.00 143.00 156.00 167.00 126.00 103.00 68.81 44.27
Total current assets
2,493.00 1,810.00 1,698.00 1,330.00 1,499.00 1,975.00 2,622.00 1,014.00 885.47 601.28
Property, Plant, Equpment (Net)
748.00 778.00 859.00 984.00 1,107.00 1,024.00 841.00 730.00 695.15 534.42
Long-Term Investments
196.00 317.00 361.00 282.00 308.00 295.00 277.00 895.00 363.03 153.29
Long-term receivables
19.00 26.00 23.00 18.00 15.00 21.00 40.00 27.00 6.51 1.05
Goodwill and Intangible Assets (Total)
1,517.00 1,393.00 1,518.00 1,547.00 1,682.00 1,708.00 652.00 682.00 622.30 95.02
Long Term Assets (Tax, Deferred)
165.00 144.00 147.00 158.00 136.00 94.00 79.00 73.00 50.05 25.41
Long-term assets (Other)
114.00 101.00 96.00 102.00 131.00 114.00 102.00 69.00 56.05 28.88
Total non-current assets
6,770.00 6,760.00 7,250.00 7,588.00 8,428.00 8,010.00 4,989.00 2,476.00 1,793.08 838.07
Total Assets
9,263.00 8,570.00 8,948.00 8,918.00 9,927.00 9,985.00 7,611.00 3,490.00 2,678.55 1,439.34
Accounts Payable
146.00 135.00 143.00 170.00 152.00 190.00 169.00 129.00 117.82 84.22
Dividends Payable
— — 294.00 — — — 97.00 96.00 — —
Accrued Expenses
702.00 549.00 459.00 339.00 288.00 374.00 267.00 233.00 194.41 129.03
Current Part of Debt
763.00 120.00 570.00 477.00 978.00 549.00 1,220.00 138.00 20.11 42.96
Current Part of Capital Lease
8.00 7.00 6.00 6.00 6.00 5.00 — — — —
Current Part of Taxes to Pay
170.00 111.00 78.00 72.00 66.00 52.00 33.00 39.00 33.54 21.91
Current Revenue (Deferred)
261.00 250.00 231.00 190.00 214.00 195.00 169.00 146.00 127.88 107.99
Other current liabilities
18.00 10.00 11.00 10.00 31.00 20.00 14.00 11.00 5.67 1.59
Total current liabilities
2,735.00 1,825.00 2,450.00 1,906.00 2,397.00 1,614.00 2,483.00 868.00 565.07 427.21
Long Term Debt (Total)
506.00 1,013.00 559.00 1,326.00 980.00 2,047.00 1,161.00 1,282.00 756.46 —
Non-current Revenue (Deferred)
229.00 185.00 151.00 120.00 123.00 101.00 80.00 286.00 238.57 171.51
Pension and Post-Retirement Liabilities
16.00 15.00 18.00 16.00 23.00 27.00 — — — —
Long Term Tax Liability (Deferred)
170.00 126.00 119.00 124.00 134.00 181.00 71.00 69.00 64.87 13.87
Non-current Liabilities (Other)
276.00 201.00 157.00 142.00 142.00 118.00 81.00 66.00 58.49 46.66
Total non-current liabilities
4,675.00 5,064.00 4,773.00 5,735.00 5,798.00 6,619.00 4,050.00 1,703.00 1,118.40 232.05
Total liabilities
7,410.00 6,889.00 7,223.00 7,641.00 8,195.00 8,233.00 6,533.00 2,571.00 1,683.47 659.26
Additional Paid In Capital
1,381.00 1,318.00 1,671.00 1,470.00 1,563.00 1,503.00 551.00 540.00 557.02 532.78
Common Stock (Net)
— — — 0.00 — 0.00 0.00 0.00 0.03 0.03
Retained Earnings
517.00 336.00 112.00 (174.00) 163.00 230.00 532.00 380.00 423.24 261.01
Treasury Stock
95.00 38.00 128.00 64.00 17.00 16.00 15.00 16.00 16.50 15.46
Common Equity (Total)
1,853.00 1,681.00 1,725.00 1,277.00 1,732.00 1,752.00 1,078.00 919.00 995.08 780.09
Shareholders Equity (Total)
1,853.00 1,681.00 1,725.00 1,277.00 1,732.00 1,752.00 1,078.00 919.00 995.08 780.09
Shareholders Equity and Liabilities (Total)
9,263.00 8,570.00 8,948.00 8,918.00 9,927.00 9,985.00 7,611.00 3,490.00 2,678.55 1,439.34
Shares (Common)
307.15 308.39 315.90 311.24 322.50 299.42 296.33 293.50 280.52 278.28
Shareholders Equity (Tangible)
336.00 288.00 207.00 (270.00) 50.00 44.00 426.00 237.00 372.78 685.07
Net Debt
(937.00) (392.00) (265.00) 806.00 745.00 911.00 (48.00) 696.00 148.57 (423.05)
Total Debt
1,269.00 1,133.00 1,129.00 1,803.00 1,958.00 2,596.00 2,381.00 1,420.00 776.57 42.96

Fold the line items

In millions of $ except per-share values · columns are period end dates · fundamentals updated 28 Sep 2026