Heico Corporation HEI.A

232.02 2.58 1.12% as of 25 Sep
Market cap
$36.3B
P/E
38.2×
Growth Flags show if company had growth for consecutive years
Oct '25 Oct '24 Oct '23 Oct '22 Oct '21 Oct '20 Oct '19 Oct '18 Oct '17 Oct '16
P/E ratio
49.95 51.62 43.24 49.15 55.30 41.30 38.73 33.94 34.46 25.64
P/S ratio
7.68 6.89 5.88 7.84 9.03 7.26 6.19 4.97 4.21 2.92
P/FCF ratio
39.99 43.29 43.68 39.72 41.28 33.58 31.17 30.83 24.45 17.58
P/Operating CF
116.64 129.29 117.54 120.28 153.10 117.72 102.69 77.68 58.85 46.08
P/B ratio
7.87 7.19 5.46 6.54 7.33 6.45 7.51 5.88 5.14 3.84
Price to Tangible BV
0.00 0.00 0.00 71.38 63.73 267.93 0.00 0.00 0.00 0.00
EV/Sales
8.12 7.43 6.65 7.91 9.09 7.44 6.44 5.24 4.61 3.22
EV/EBITDA
29.95 28.66 26.14 29.44 34.92 28.59 24.49 20.53 18.94 13.63
EV/Operating CF
38.96 42.61 44.01 37.33 38.21 32.51 30.26 28.34 24.41 17.09
EV/FCF
42.25 46.66 49.45 40.07 41.60 34.44 32.41 32.48 26.83 19.39
Quick Ratio
1.03 1.06 1.02 1.03 1.20 2.56 1.15 1.05 1.10 1.14
Current Ratio
2.83 3.11 2.79 2.74 3.18 4.83 2.81 2.60 2.53 2.53
Net Debt/EBITDA
1.61 2.07 3.05 0.25 0.26 0.72 0.93 1.04 1.67 1.28
Debt/Assets
25.50% 29.36% 34.44% 7.09% 6.76% 20.85% 18.93% 20.07% 26.83% 22.93%
Debt/Equity
0.50 0.60 0.78 0.11 0.10 0.37 0.33 0.35 0.54 0.44
Asset Turnover
0.56 0.52 0.53 0.58 0.53 0.55 0.73 0.69 0.68 0.74
Operating CF/Net income
1.35 1.31 1.11 1.33 1.46 1.30 1.33 1.27 1.55 1.66
Capex/Depreciation
(0.37) (0.33) (0.38) (0.33) (0.39) (0.26) (0.35) (0.54) (0.40) (0.51)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
17.10% 14.92% 13.82% 14.22% 14.12% 16.95% 20.51% 18.84% 16.20% 16.09%
ROA
8.58% 6.95% 7.15% 9.26% 8.64% 9.64% 11.66% 10.04% 8.25% 8.36%
ROIC
10.06% 8.94% 7.11% 11.09% 10.13% 10.04% 12.99% 11.90% 10.25% 11.34%
Return on Tangible Assets
35.29% 29.59% 26.70% 36.72% 36.38% 28.72% 46.98% 42.77% 36.30% 34.68%
Average Days of Receivables
51.89 50.95 62.60 48.73 47.92 42.98 48.71 48.72 53.25 53.63
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.11% 17.56% 17.79% 16.57% 17.93% 17.09% 17.35% 17.69% 17.58% 18.18%
Intangible Assets out of Total Assets
0.60 0.62 0.64 0.59 0.58 0.55 0.61 0.61 0.64 0.62
Share Based Compensation of Revenue
0.77% 0.49% 0.52% 0.57% 0.49% 0.57% 0.50% 0.52% 0.49% 0.47%
Graham Net Nets
(0.05) (0.07) (0.12) (0.02) (0.02) (0.03) (0.04) (0.05) (0.10) (0.10)
Graham Number
59.29 47.28 39.24 33.69 29.31 27.97 26.49 22.39 17.36 14.69
Earnings Yield
2.00% 1.94% 2.31% 2.03% 1.81% 2.42% 2.58% 2.95% 2.90% 3.90%
Free Cash Flow Yield
2.50% 2.31% 2.29% 2.52% 2.42% 2.98% 3.21% 3.24% 4.09% 5.69%
Revenue per Share
32.26 27.86 21.64 16.24 13.79 13.26 15.38 13.41 11.58 10.51
Operating CF per Share
6.72 4.86 3.27 3.44 3.28 3.04 3.27 2.48 2.19 1.98
Capex per Share
(0.52) (0.42) (0.36) (0.24) (0.27) (0.17) (0.22) (0.32) (0.20) (0.24)
Free Cash Flow per Share
6.19 4.44 2.91 3.20 3.01 2.87 3.06 2.16 1.99 1.75
Cash per Share
1.57 1.17 1.25 1.03 0.80 3.02 0.43 0.45 0.40 0.33
Shareholders Equity per Share
31.49 26.70 23.28 19.47 16.97 14.92 12.68 11.34 9.48 8.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
31.49 26.70 23.28 19.47 16.97 14.92 12.68 11.34 9.48 8.00
Free Cash Flow
861.38 614.11 399.30 435.87 407.90 386.19 408.44 286.62 262.29 228.85
Working Capital
1,524.36 1,398.44 1,190.00 731.87 642.51 924.46 524.59 451.38 382.46 328.74
Capital Expenditures
(72.89) (58.26) (49.43) (31.98) (36.18) (22.94) (28.94) (41.87) (26.00) (30.86)
Net Current Asset Value
(1,764.89) (1,833.12) (2,146.57) (294.46) (264.08) (371.48) (460.82) (416.58) (632.25) (407.55)
EV/EBIT
35.72 34.75 31.58 35.15 43.18 35.31 28.96 24.74 22.94 16.73
Capex to Sales
0.02 0.02 0.02 0.01 0.02 0.01 0.01 0.02 0.02 0.02
Net Profit Margin
15.39% 13.33% 13.60% 15.92% 16.31% 17.57% 15.95% 14.58% 12.20% 11.35%
Price to Operating Income
33.80 32.25 27.89 34.85 42.86 34.43 27.85 23.48 20.92 15.16
Other line items
Depreciation/Fixed assets
0.45 0.52 0.40 0.43 0.48 0.52 0.48 0.50 0.50 0.50
Cash ROIC
7.43% 5.47% 2.17% 7.86% 9.48% 7.61% 11.41% 8.29% 8.02% 8.92%
Accounts Receivable Turnover
7.63 7.37 7.38 8.18 8.19 7.37 8.04 7.73 7.18 7.17
Accounts Payable Turnover
12.57 11.65 11.26 13.32 14.07 12.11 11.64 11.04 11.65 12.47
Inventory Turnover
2.19 2.16 2.27 2.54 2.42 2.50 3.02 2.92 3.02 3.25
Average Days of Payables
31.25 30.74 41.41 31.62 27.43 25.19 31.22 36.00 34.47 31.10
Days of Inventory on Hand
175.20 181.41 203.90 158.00 153.29 153.02 123.54 134.84 132.01 121.40
Average Receivables
588.05 523.78 401.96 269.88 227.68 242.38 255.81 229.87 212.34 191.91
Average Payables
214.73 202.16 161.22 101.05 80.89 91.23 106.72 98.47 81.53 69.01
Average Inventory
1,233.14 1,092.31 798.08 530.26 470.63 441.76 410.94 372.59 314.97 264.91
Average Assets
8,046.63 7,393.94 5,645.28 3,796.95 3,523.06 3,258.46 2,811.30 2,582.91 2,255.42 1,867.40
Average Common Equity
4,038.29 3,445.28 2,920.73 2,472.62 2,153.77 1,852.63 1,598.83 1,375.65 1,148.00 970.49

Fold the line items

Columns are period end dates