HCI Group, Inc. HCI

174.94 (1.95) (1.10%) as of 25 Sep
Market cap
$2.2B
P/E
7.3×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
13.22 0.00 21.71 13.75 14.73 232.06 0.00 9.21 10.87 7.80
P/S ratio
1.38 1.11 1.73 1.43 1.24 1.66 0.70 1.34 1.55 2.48
P/FCF ratio
4.16 18.90 15.78 6.90 5.51 7.34 0.00 3.33 3.57 5.10
P/Operating CF
(100.50) (7.75) (468.71) 21.69 (1,755.51) 14.13 19.14 4.83 15.60 20.20
P/B ratio
1.49 1.39 2.21 1.86 1.91 2.08 2.17 2.26 2.49 2.01
Price to Tangible BV
1.52 1.43 2.27 1.91 1.95 2.15 2.32 2.32 2.52 2.02
EV/Sales
0.84 1.03 1.77 1.19 0.42 0.26 0.68 0.77 1.14 1.21
EV/EBITDA
3.42 20.84 7.23 4.98 2.29 4.50 0.00 3.20 4.57 2.44
EV/Operating CF
2.51 15.11 14.35 5.36 1.69 1.09 (28,187.79) 1.84 2.59 2.46
EV/FCF
2.54 17.58 16.18 5.78 1.88 1.14 (33.32) 1.91 2.63 2.49
Quick Ratio
1.18 0.79 0.70 0.61 0.97 1.07 0.22 0.62 0.38 0.95
Current Ratio
1.18 0.79 0.70 0.61 0.97 1.07 0.22 0.62 0.38 0.95
Net Debt/EBITDA
(2.18) (1.56) 0.18 (0.97) (4.42) (24.45) 0.49 (2.50) (1.64) (2.56)
Debt/Assets
20.72% 28.24% 30.03% 21.61% 19.15% 5.14% 11.74% 11.51% 10.28% 2.68%
Debt/Equity
0.57 1.23 1.38 0.93 0.90 0.19 1.31 0.64 0.49 0.06
Asset Turnover
0.40 0.32 0.28 0.30 0.36 0.39 0.34 0.30 0.37 0.38
Operating CF/Net income
3.21 (2.59) 1.55 2.15 2.96 52.68 0.00 2.92 3.14 1.55
Capex/Depreciation
(0.14) (0.27) (0.22) (0.32) (0.74) (0.58) (1.44) (2.25) (4.56) (0.41)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
11.41% (2.93%) 9.82% 13.69% 13.51% 0.70% (22.66%) 32.36% 26.64% 36.36%
ROA
4.20% (0.85%) 2.20% 3.07% 3.00% 0.17% (3.69%) 4.37% 5.24% 12.06%
ROIC
29.16% (5.55%) 8.78% 17.48% 0.00% 0.00% (31.63%) 0.00% 67.57% 0.00%
Return on Tangible Assets
47.75% 9.96% (18.65%) (16.95%) (491.12%) 3.03% 5.63% (19.89%) (11.36%) (639.55%)
Average Days of Receivables
30.01 53.74 30.66 34.49 86.45 64.96 29.05 101.14 24.84 23.83
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.91% 10.28% 11.20% 12.83% 10.90% 11.14% 11.31% 9.78% 8.42% 8.01%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.00 0.00 0.00
Share Based Compensation of Revenue
1.59% 1.85% 2.00% 2.66% 2.62% 3.37% 3.02% 1.70% 1.36% 1.22%
Graham Net Nets
(0.34) (1.32) (0.98) (1.05) (0.61) (0.22) (3.91) (1.07) (1.01) (0.06)
Graham Number
41.65 0.00 34.82 42.76 46.75 18.02 0.00 91.91 106.19 229.49
Earnings Yield
7.57% (2.38%) 4.61% 7.27% 6.79% 0.43% (16.23%) 10.86% 9.20% 12.83%
Free Cash Flow Yield
24.04% 5.29% 6.34% 14.48% 18.16% 13.63% (2.91%) 30.05% 27.98% 19.62%
Revenue per Share
28.36 28.56 29.36 31.99 42.23 50.41 56.66 65.81 75.03 77.17
Operating CF per Share
9.47 1.94 3.63 7.13 10.52 11.93 0.00 27.57 33.19 38.07
Capex per Share
(0.09) (0.35) (0.33) (0.38) (0.88) (0.41) (1.15) (0.99) (0.40) (0.31)
Free Cash Flow per Share
9.37 1.60 3.30 6.75 9.64 11.52 (1.15) 26.58 32.79 37.76
Cash per Share
30.08 29.99 30.48 30.33 59.00 78.02 26.97 64.51 53.63 103.97
Shareholders Equity per Share
26.14 22.67 23.03 24.48 27.36 40.10 18.29 39.10 46.75 95.19
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
26.14 22.67 23.03 24.48 27.36 40.10 18.29 39.10 46.75 95.19
Free Cash Flow
87.41 13.66 26.00 51.16 70.87 93.19 (10.15) 222.37 327.78 440.82
Working Capital
46.17 (76.85) (112.22) (162.92) (18.08) 46.24 (995.08) (426.52) (961.54) (73.81)
Capital Expenditures
(0.86) (2.98) (2.60) (2.89) (6.44) (3.32) (10.14) (8.29) (4.04) (3.63)
Net Current Asset Value
(124.05) (355.61) (391.83) (364.24) (232.91) (148.42) (1,364.55) (791.80) (1,175.63) (144.94)
EV/EBIT
3.78 206.17 9.12 5.89 2.69 5.96 0.00 3.29 4.59 2.49
Capex to Sales
0.00 0.01 0.01 0.01 0.02 0.01 0.02 0.02 0.01 0.00
Net Profit Margin
10.39% (2.62%) 7.97% 10.36% 8.41% 0.45% (11.02%) 14.35% 14.11% 31.85%
Price to Operating Income
7.63 0.00 14.88 9.59 10.41 60.18 0.00 6.29 6.72 5.21
Other line items
Depreciation/Fixed assets
0.54 0.87 0.88 0.61 0.68 0.40 0.39 0.13 0.03 0.30
Cash ROIC
11.60% 0.61% 2.27% 6.68% 7.92% 8.09% (2.93%) 18.73% 24.52% 17.36%
Accounts Receivable Turnover
11.85 8.47 8.35 11.45 6.44 5.58 8.89 5.73 7.37 16.40
Accounts Payable Turnover
0.68 0.67 0.41 0.39 0.48 0.57 0.51 0.29 0.37 0.27
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
544.50 646.27 899.33 963.37 838.58 712.65 963.80 1,161.51 1,119.06 1,251.72
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
22.31 28.86 27.71 21.17 48.22 73.06 56.18 96.17 101.81 54.94
Average Payables
244.83 306.54 364.41 380.63 443.68 559.33 942.65 1,178.61 1,276.37 1,351.37
Average Assets
653.53 756.16 837.56 817.74 871.96 1,059.09 1,490.09 1,807.32 2,020.76 2,379.57
Average Common Equity
240.73 218.86 187.71 183.49 193.34 262.82 242.88 244.21 397.26 789.32

Fold the line items

Columns are period end dates