Saturday 17 October 2026 Export HBM’s income statement to Excel — free account

HudBay Minerals Inc

HudBay Minerals Inc’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 9.39% from fiscal 2024. In the quarter to June 2026, revenue grew 17.7%, EPS grew 13.3%, free cash flow grew 4.51% and total debt fell 19.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

23.62 0.60 −2.48%

Follow HBM

Alert me

Market cap: $10.8B
P/E: 13.9×
Fwd P/E: 14.4×
Dividend yield: 0.09%
F-score: 7/9
Altman Z: 2.51
Beneish M: −2.13
Dividend safety: 66/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	13.88	45.00	27.30	19.58	0.00	0.00	0.00	14.45	15.64	0.00
Piotroski F-Score Full definition →	7	8	6	6	4	4	2	6	8	6
P/S ratio Full definition →	3.55	1.51	1.00	0.91	1.26	1.67	0.88	0.84	1.60	1.25
Altman Z-Score Full definition →	2.51	1.34	0.82	0.74	0.65	0.64	0.42	1.07	1.21	0.78
Altman Z″-Score (non-manufacturers) Full definition →	2.30	2.02	1.18	0.87	0.52	0.94	0.78	2.27	1.95	1.28
P/FCF ratio Full definition →	33.02	9.56	8.63	7.29	57.63	0.00	20.99	4.27	7.73	5.01
Beneish M-Score Full definition →	(2.13)	(3.03)	(2.33)	(3.48)	(3.02)	(1.17)	(2.56)	(2.95)	(3.13)	(3.36)
P/Operating CF Full definition →	37.49	12.81	7.41	15.43	19.52	15.10	10.99	8.98	17.31	10.10
Dividend Safety Score Full definition →	66	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	2.43	1.15	0.77	0.85	1.28	1.08	0.59	0.57	1.06	0.80
Price to Tangible BV Full definition →	2.53	1.20	0.82	0.88	1.30	1.09	0.59	0.57	1.06	0.81
EV/Sales Full definition →	3.76	1.79	1.66	1.61	1.91	2.37	1.42	1.19	2.10	2.22
EV/EBITDA Full definition →	6.42	4.69	4.48	4.90	9.43	10.24	0.00	3.27	5.24	5.35
EV/Operating CF Full definition →	11.76	5.43	5.88	4.82	7.47	10.80	5.64	3.67	5.45	5.28
EV/FCF Full definition →	34.98	11.33	14.25	12.85	87.39	(21.25)	33.95	6.09	10.16	8.88
Quick Ratio Full definition →	0.77	1.55	0.86	0.78	0.95	1.33	1.31	1.97	1.24	1.02
Current Ratio Full definition →	0.95	1.95	1.25	1.17	1.29	1.68	1.69	2.36	1.61	1.39
Net Debt/EBITDA Full definition →	0.36	0.72	1.75	2.12	3.21	3.00	(36.70)	0.98	1.26	2.33
Debt/Assets Full definition →	16.68%	20.99%	25.39%	28.79%	27.25%	25.71%	23.93%	22.52%	22.51%	27.87%
Debt/Equity Full definition →	0.32	0.44	0.61	0.79	0.85	0.71	0.58	0.48	0.50	0.70
Asset Turnover Full definition →	0.38	0.37	0.35	0.33	0.32	0.24	0.27	0.31	0.31	0.25
Operating CF/Net income Full definition →	1.24	8.69	7.18	6.93	(1.58)	(1.66)	(0.90)	5.61	3.86	(13.50)
Capex/Depreciation Full definition →	(1.24)	(0.94)	(0.85)	(1.15)	(1.23)	(1.25)	(0.96)	(0.80)	(1.19)	(0.64)
Interest Coverage Full definition →	15.10	5.74	3.90	3.17	0.24	(0.45)	(4.22)	1.97	2.08	1.02
ROE Full definition →	19.34%	3.16%	3.51%	4.62%	(15.38%)	(8.15%)	(17.08%)	3.98%	7.21%	(1.98%)
ROA Full definition →	9.71%	1.42%	1.38%	1.57%	(5.26%)	(3.17%)	(7.52%)	1.81%	3.04%	(0.79%)
ROIC Full definition →	15.48%	7.81%	5.62%	5.17%	0.46%	(0.95%)	(7.17%)	6.90%	7.82%	3.72%
Return on Tangible Assets Full definition →	12.28%	1.63%	1.49%	1.94%	(6.28%)	(3.58%)	(8.74%)	2.00%	3.31%	(0.88%)
Average Days of Receivables Full definition →	62.57	42.73	44.43	30.55	49.59	51.34	33.41	29.54	40.48	54.94
Research and Development Expense of Revenue Full definition →	2.09%	2.11%	1.73%	2.36%	2.61%	1.57%	2.49%	1.94%	1.10%	0.42%
Selling, General and Administrative Expense of Revenue Full definition →	4.28%	2.82%	2.32%	2.33%	2.86%	3.79%	2.92%	1.85%	3.02%	3.35%
Intangible Assets out of Total Assets Full definition →	0.02	0.02	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	2.77%	0.95%	0.44%	0.14%	0.81%	1.37%	0.22%	(0.16%)	1.14%	0.88%
Graham Net Nets Full definition →	(0.23)	(0.59)	(1.43)	(1.67)	(1.31)	(1.21)	(1.80)	(1.41)	(0.87)	(1.59)
Graham Number Full definition →	16.21	5.33	5.65	5.93	0.00	0.00	0.00	7.83	10.72	0.00
Earnings Yield Full definition →	7.20%	2.22%	3.66%	5.11%	(12.83%)	(7.86%)	(31.70%)	6.92%	6.40%	(2.50%)
Free Cash Flow Yield Full definition →	3.03%	10.46%	11.58%	13.73%	1.74%	(6.65%)	4.76%	23.41%	12.94%	19.95%
Revenue per Share Full definition →	5.59	5.36	5.44	5.58	5.74	4.18	4.74	5.64	5.76	4.79
Operating CF per Share Full definition →	1.79	1.77	1.53	1.86	1.47	0.92	1.19	1.84	2.22	2.01
Capex per Share Full definition →	(1.19)	(0.93)	(0.90)	(1.16)	(1.35)	(1.38)	(0.99)	(0.73)	(1.03)	(0.82)
Free Cash Flow per Share Full definition →	0.60	0.84	0.63	0.70	0.13	(0.47)	0.20	1.10	1.19	1.20
Cash per Share Full definition →	1.44	1.58	0.82	0.87	1.07	1.69	1.52	2.01	1.48	0.64
Shareholders Equity per Share Full definition →	8.17	7.03	7.10	6.00	5.65	6.51	7.07	8.34	8.67	7.48
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	8.17	7.03	7.10	6.00	5.65	6.51	7.07	8.34	8.67	7.48
Free Cash Flow Full definition →	237.80	317.30	196.60	182.94	32.89	(121.70)	51.65	288.65	289.81	282.25
Working Capital Full definition →	(65.60)	511.30	135.80	76.53	147.51	306.89	271.28	445.23	251.39	121.54
Capital Expenditures Full definition →	(469.50)	(348.90)	(280.30)	(304.86)	(352.18)	(361.18)	(259.20)	(190.90)	(249.76)	(192.82)
Net Current Asset Value Full definition →	(1,829.20)	(1,791.70)	(2,432.60)	(2,229.95)	(2,482.67)	(2,211.16)	(1,949.90)	(1,734.39)	(1,950.13)	(2,256.74)
EV/EBIT Full definition →	9.08	9.03	9.43	10.97	157.35	0.00	0.00	5.88	8.35	14.76
Capex to Sales Full definition →	0.21	0.17	0.17	0.21	0.23	0.33	0.21	0.13	0.18	0.17
Price to Operating Income Full definition →	8.57	7.62	5.71	6.22	103.76	0.00	0.00	4.13	6.36	8.33
Other line items
Depreciation/Fixed assets Full definition →	0.08	0.09	0.08	0.07	0.08	0.08	0.07	0.06	0.05	0.08
Cash ROIC Full definition →	4.91%	7.22%	5.16%	6.01%	1.09%	(3.64%)	1.56%	7.68%	8.20%	8.95%
Accounts Receivable Turnover Full definition →	7.18	9.14	10.30	8.95	8.40	8.19	10.65	10.72	8.62	5.57
Accounts Payable Turnover Full definition →	4.79	5.76	5.76	5.65	6.22	4.95	5.96	5.92	5.39	5.08
Inventory Turnover Full definition →	7.40	7.25	7.16	7.56	9.09	7.47	8.44	8.45	7.82	7.79
Average Days of Payables Full definition →	85.24	67.21	67.32	65.16	55.32	80.78	64.67	57.13	73.18	68.37
Days of Inventory on Hand Full definition →	49.54	49.10	58.32	47.76	42.19	49.58	46.66	39.36	52.07	45.32
Average Receivables Full definition →	307.80	221.15	164.02	163.21	178.86	133.46	116.22	137.34	162.71	202.77
Average Payables Full definition →	306.50	254.75	225.38	209.62	220.46	212.78	182.18	185.53	184.39	178.42
Average Inventory Full definition →	198.30	202.35	181.16	156.73	150.78	140.96	128.65	130.08	127.07	116.33
Average Assets Full definition →	5,855.45	5,400.10	4,819.27	4,471.09	4,641.44	4,563.85	4,573.35	4,706.83	4,592.29	4,468.07
Average Common Equity Full definition →	2,939.20	2,427.10	1,889.30	1,524.32	1,588.32	1,773.96	2,013.49	2,145.60	1,937.78	1,775.25

Fold the line items

Columns are period end dates

Stockrow Weekly