HA Sustainable Infrastructure Capital, Inc.

HASI Financial Asset Management

HA Sustainable Infrastructure Capital, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $400.5 million, up 4.41% from fiscal 2024. In the quarter to June 2026, revenue grew 41.0%, EPS grew 25.0%, free cash flow fell 14.5% and total debt rose 25.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.

36.42 0.38 −1.03%
Market cap
$4.7B
P/E
55.2×
Fwd P/E
29.3×
Dividend yield
4.65%
F-score
2/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
29.43 57.27 21.42 6.21 286.25 226.20 155.71 62.63 129.76 110.22
Receivables
1,042.24 992.94 944.66 1,159.61 1,213.91 1,446.15 2,075.25 3,109.15 2,971.39 3,393.98
Total current assets
1,071.67 1,050.21 966.08 1,165.82 1,500.16 1,672.36 2,230.96 3,171.79 3,101.15 3,504.20
Property, Plant, Equpment (Net)
172.26 340.82 365.37 362.27 359.18 356.09 353.00 111.04 9.80 76.29
Long-term assets (Other)
501.97 859.14 823.47 859.19 1,599.73 2,119.87 2,176.19 3,269.53 3,969.29 4,607.47
Total non-current assets
674.22 1,199.96 1,188.84 1,221.46 1,958.91 2,475.96 2,529.19 3,380.56 3,979.09 4,683.76
Total Assets
1,745.89 2,250.17 2,154.91 2,387.27 3,459.07 4,148.31 4,760.15 6,552.35 7,080.25 8,187.97
Accounts Payable
25.22 25.65 36.51 54.35 59.94 88.87 120.11 163.31 275.64 380.70
Total current liabilities
25.22 25.65 36.51 54.35 59.94 88.87 120.11 163.31 275.64 380.70
Long Term Debt (Total)
975.44 1,428.44 1,241.78 1,393.01 2,188.97 2,492.93 2,975.29 4,247.42 4,399.53 5,149.39
Non-current Liabilities (Other)
170.89 153.31 72.10 — — — — — — —
Total non-current liabilities
1,146.33 1,581.75 1,313.88 1,393.01 2,188.97 2,492.93 2,975.29 4,247.42 4,399.53 5,149.39
Total liabilities
1,171.55 1,607.39 1,350.39 1,447.36 2,248.92 2,581.80 3,095.40 4,410.73 4,675.17 5,530.10
Additional Paid In Capital
663.74 770.98 965.38 1,102.30 1,394.01 1,727.67 1,924.20 2,381.51 2,592.96 2,849.60
Common Stock (Net)
0.47 0.52 0.61 0.66 0.77 0.85 0.91 1.12 1.19 1.28
Retained Earnings
(92.21) (131.25) (163.20) (169.79) (204.11) (193.71) (285.47) (303.54) (297.50) (323.07)
Common Equity (Total)
574.34 642.78 804.52 939.91 1,210.15 1,566.52 1,664.75 2,141.63 2,405.08 2,657.87
Shareholders Equity (Total)
574.34 642.78 804.52 939.91 1,210.15 1,566.52 1,664.75 2,141.63 2,405.08 2,657.87
Shareholders Equity and Liabilities (Total)
1,745.89 2,250.17 2,154.91 2,387.27 3,459.07 4,148.31 4,760.15 6,552.35 7,080.25 8,187.97
Shares (Common)
46.49 51.67 60.51 66.34 76.46 85.33 90.84 112.17 118.96 127.64
Shareholders Equity (Tangible)
574.34 642.78 804.52 939.91 1,210.15 1,566.52 1,664.75 2,141.63 2,405.08 2,657.87
Net Debt
946.01 1,371.16 1,220.36 1,386.80 1,902.72 2,266.73 2,819.57 4,184.79 4,269.77 5,039.18
Total Debt
975.44 1,428.44 1,241.78 1,393.01 2,188.97 2,492.93 2,975.29 4,247.42 4,399.53 5,149.39

Fold the line items

In millions of $ except per-share values · columns are period end dates