Hafnia Limited HAFN

8.92 0.00 0.00% as of 25 Sep
Market cap
$4.4B
P/E
6.8×
Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
5.56 4.47 3.66 7.84
P/S ratio
1.68 1.45 0.99 1.16
P/FCF ratio
0.00 3.48 2.74 4.99
P/Operating CF
3.27 18.88 14.41 16.63
P/B ratio
1.26 1.59 1.26 1.14
Price to Tangible BV
1.26 1.59 1.26 1.14
EV/Sales
2.68 1.89 1.28 1.57
EV/EBITDA
2.68 5.50 3.59 6.26
EV/Operating CF
0.00 4.34 3.56 5.94
EV/FCF
0.00 4.52 3.53 6.73
Quick Ratio
1.63 1.25 1.22 1.26
Current Ratio
1.82 1.41 1.38 1.48
Net Debt/EBITDA
1.45 0.99 0.81 1.62
Debt/Assets
45.00% 33.02% 30.31% 29.46%
Debt/Equity
0.88 0.58 0.50 0.48
Asset Turnover
0.00 0.68 0.75 0.61
Operating CF/Net income
1.03 1.34 1.33 1.77
Capex/Depreciation
(0.84) (0.20) 0.03 (0.35)
Interest Coverage
0.00 0.00 0.00 0.00
ROE
0.00% 37.45% 34.48% 14.79%
ROA
0.00% 20.19% 20.33% 9.04%
ROIC
14.69% 16.32% 16.30% 7.10%
Return on Tangible Assets
22.98% 26.02% 27.12% 12.26%
Average Days of Receivables
95.32 80.56 64.11 83.49
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.09% 2.60% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.09% 0.11% 0.10% 0.14%
Graham Net Nets
(0.42) (0.21) (0.19) (0.24)
Graham Number
9.48 12.48 12.32 8.46
Earnings Yield
17.99% 22.36% 27.29% 12.76%
Free Cash Flow Yield
0.00% 28.74% 36.53% 20.04%
Revenue per Share
4.03 5.29 5.62 4.58
Operating CF per Share
1.61 2.10 2.02 1.21
Capex per Share
(0.37) (0.08) 0.01 (0.14)
Free Cash Flow per Share
1.25 2.02 2.03 1.07
Cash per Share
0.59 0.47 0.58 0.40
Shareholders Equity per Share
4.20 4.41 4.44 4.68
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
4.20 4.41 4.44 4.68
Free Cash Flow
595.20 1,019.21 1,037.84 532.23
Working Capital
393.63 271.64 246.25 272.04
Capital Expenditures
(175.68) (41.60) 7.48 (70.66)
Net Current Asset Value
(1,061.55) (753.38) (539.70) (638.36)
EV/EBIT
2.68 7.35 4.55 9.69
Capex to Sales
0.09 0.02 0.00 0.03
Net Profit Margin
39.01% 29.69% 26.98% 14.89%
Price to Operating Income
1.68 5.66 3.53 7.18
Other line items
Depreciation/Fixed assets
0.07 0.08 0.08 0.08
Cash ROIC
(51.79%) (45.71%) (42.85%) (51.92%)
Accounts Receivable Turnover
0.00 4.89 5.25 4.45
Accounts Payable Turnover
0.00 5.81 5.03 4.82
Inventory Turnover
0.00 15.93 17.39 19.71
Average Days of Payables
67.58 89.39 65.05 80.38
Days of Inventory on Hand
38.90 24.98 19.58 15.67
Average Receivables
— 546.41 546.77 512.90
Average Payables
— 270.85 349.16 333.50
Average Inventory
— 98.82 100.93 81.59
Average Assets
— 3,929.64 3,808.12 3,757.09
Average Common Equity
— 2,118.36 2,245.12 2,296.05

Fold the line items

Columns are period end dates