Sunday 11 October 2026 Export all H data to Excel Powerpack

Hyatt Hotels Corporation

H Consumer Cyclical Lodging

Hyatt Hotels Corporation’s revenue for fiscal 2025 (year ended December 2025) was $7.1 billion, up 6.81% from fiscal 2024. In the quarter to June 2026, revenue grew 1.16%, EPS grew 4,000.0%, free cash flow grew 125.2% and total debt fell 29.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

161.94 2.51 +1.57%
Market cap
$15.0B
P/E
188×
Fwd P/E
62.6×
Dividend yield
0.37%
F-score
4/9
Altman Z
1.76
Beneish M
−2.53
Dividend safety
35/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
4 5 6 7 5 3 6 5 9 7
P/E ratio
0.00 12.26 61.90 21.14 0.00 0.00 12.16 10.13 24.85 36.30
P/S ratio
2.16 2.36 2.04 1.64 3.29 3.64 1.87 1.72 2.07 1.74
Altman Z-Score
1.76 1.93 1.75 1.58 1.17 1.49 2.72 2.63 2.80 2.30
P/FCF ratio
8.39 8.31 23.02 8.82 10.36 0.00 9.70 5.37 9.68 13.76
Altman Z″-Score (non-manufacturers)
1.01 1.28 0.76 1.07 1.01 2.45 3.19 3.14 2.92 2.53
Beneish M-Score
(2.53) (2.04) (2.57) (2.13) (2.79) — (2.17) (1.92) (2.61) (2.72)
P/Operating CF
48.92 66.66 36.44 35.75 94.06 (50.83) 76.91 36.63 57.95 66.94
Dividend Safety Score
35 — — — — — — — — —
P/B ratio
4.18 4.09 3.82 2.62 2.80 2.34 2.37 2.08 2.40 1.90
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 2.96 2.93 2.77 2.72 2.33
EV/Sales
2.64 2.72 2.36 1.97 4.20 4.30 1.97 1.92 2.21 1.97
EV/EBITDA
24.04 22.38 19.62 12.71 70.58 0.00 16.01 12.12 15.01 13.18
EV/Operating CF
49.54 28.54 19.69 17.23 40.33 (14.52) 24.99 25.14 16.83 18.14
EV/FCF
10.29 9.59 26.61 10.58 13.21 (13.69) 10.23 6.01 10.38 15.52
Quick Ratio
0.69 0.78 0.52 0.63 0.85 2.53 1.44 1.11 1.17 1.04
Current Ratio
0.75 0.83 0.60 0.68 0.92 2.60 1.57 1.27 1.34 1.23
Net Debt/EBITDA
4.44 2.97 2.65 2.11 15.19 (5.80) 0.83 1.29 1.01 1.49
Debt/Assets
30.48% 28.38% 23.81% 25.28% 31.56% 35.54% 19.28% 21.38% 19.16% 20.18%
Debt/Equity
1.17 0.99 0.86 0.84 1.12 1.01 0.41 0.44 0.38 0.40
Asset Turnover
0.52 0.51 0.53 0.47 0.28 0.24 0.63 0.59 0.58 0.56
Operating CF/Net income
(7.29) 0.49 3.64 1.48 (1.42) 0.87 0.52 0.44 1.51 2.24
Capex/Depreciation
3.34 2.89 (0.40) 0.81 1.50 (0.09) 1.36 2.89 0.92 0.21
Interest Coverage
1.10 2.08 1.99 2.61 (1.54) (4.94) 2.63 4.37 3.25 3.53
ROE
(1.39%) 35.06% 6.05% 12.52% (6.55%) (19.58%) 20.04% 20.45% 10.04% 5.21%
ROA
(0.38%) 9.91% 1.75% 3.65% (2.04%) (8.01%) 9.54% 10.11% 5.08% 2.69%
ROIC
3.05% 3.76% 3.17% 4.35% (2.49%) (8.65%) 2.75% 4.52% 3.60% 3.45%
Return on Tangible Assets
(6.05%) 112.89% 24.66% 33.78% (8.29%) (14.94%) 18.79% 19.76% 8.90% 4.59%
Average Days of Receivables
60.96 64.07 51.13 54.09 79.44 105.47 32.65 37.94 30.59 29.44
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.82% 8.24% 8.67% 7.38% 12.09% 15.54% 8.31% 7.18% 8.45% 7.39%
Intangible Assets out of Total Assets
0.40 0.35 0.38 0.39 0.39 0.07 0.09 0.12 0.06 0.09
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.54) (0.43) (0.52) (0.66) (0.70) (0.45) (0.29) (0.34) (0.26) (0.36)
Graham Number
0.00 105.08 40.09 56.63 0.00 0.00 79.36 69.80 45.36 31.92
Earnings Yield
(0.34%) 8.15% 1.62% 4.73% (2.25%) (9.35%) 8.23% 9.87% 4.02% 2.75%
Free Cash Flow Yield
11.92% 12.03% 4.34% 11.33% 9.65% (8.61%) 10.31% 18.63% 10.33% 7.27%
Revenue per Share
74.35 66.62 63.58 54.00 29.12 20.39 48.00 39.33 35.74 32.08
Operating CF per Share
3.97 6.34 7.63 6.18 3.03 (6.03) 3.79 3.01 4.70 3.48
Capex per Share
15.14 12.54 (1.98) 3.89 6.22 (0.37) 5.46 9.58 2.92 0.59
Free Cash Flow per Share
19.11 18.88 5.65 10.06 9.25 (6.40) 9.25 12.59 7.63 4.06
Cash per Share
8.52 13.87 8.87 10.89 11.96 18.68 10.62 6.35 6.30 4.62
Shareholders Equity per Share
38.31 38.34 34.02 33.93 34.30 31.72 37.93 32.47 30.78 29.40
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
38.31 38.34 34.02 33.93 34.30 31.72 37.93 32.47 30.78 29.40
Free Cash Flow
1,825.00 1,884.00 592.00 1,098.00 962.00 (648.00) 967.00 1,426.00 952.00 540.00
Working Capital
(717.00) (541.00) (1,448.00) (1,037.00) (170.00) 1,579.00 620.00 284.00 335.00 215.00
Capital Expenditures
1,446.00 1,251.00 (208.00) 424.00 647.00 (37.00) 571.00 1,085.00 365.00 78.00
Net Current Asset Value
(8,200.00) (6,765.00) (7,136.00) (6,360.00) (6,975.00) (3,352.00) (2,744.00) (2,621.00) (2,402.00) (2,702.00)
EV/EBIT
53.95 48.30 54.52 29.62 0.00 0.00 50.23 25.82 38.00 31.27
Capex to Sales
(0.20) (0.19) 0.03 (0.07) (0.21) 0.02 (0.11) (0.24) (0.08) (0.02)
Price to Operating Income
44.00 41.89 47.16 24.71 0.00 0.00 47.63 23.06 35.44 27.73
Other line items
Depreciation/Fixed assets
0.27 0.26 0.22 0.22 0.15 0.13 0.12 0.10 0.10 0.09
Cash ROIC
20.85% 20.95% 7.84% 13.72% 10.95% (7.76%) 14.43% 23.65% 15.66% 8.87%
Accounts Receivable Turnover
6.04 6.33 7.38 7.69 4.82 3.95 11.01 10.64 12.43 12.10
Accounts Payable Turnover
12.68 11.14 10.88 9.07 8.33 16.40 27.09 24.22 23.34 22.15
Inventory Turnover
734.13 634.47 600.33 488.21 274.00 196.86 313.62 248.21 165.57 167.80
Average Days of Payables
28.03 32.15 33.30 39.35 73.34 18.01 13.43 15.86 14.28 17.62
Days of Inventory on Hand
0.50 0.54 0.61 0.71 1.40 1.59 1.07 1.47 1.47 3.05
Average Receivables
1,176.50 1,050.50 903.50 766.00 628.00 523.00 456.00 418.50 359.00 352.50
Average Payables
463.00 484.00 496.50 511.50 312.50 126.00 150.50 143.50 149.00 151.50
Average Inventory
8.00 8.50 9.00 9.50 9.50 10.50 13.00 14.00 21.00 20.00
Average Assets
13,680.00 13,078.50 12,572.50 12,457.50 10,866.00 8,773.00 8,030.00 7,607.50 7,660.50 7,670.00
Average Common Equity
3,742.50 3,696.50 3,634.50 3,634.00 3,390.00 3,590.50 3,822.00 3,760.00 3,875.50 3,951.50

Fold the line items

Columns are period end dates