Sunday 11 October 2026 Export all H data to Excel Powerpack

Hyatt Hotels Corporation

H Consumer Cyclical Lodging

Hyatt Hotels Corporation’s revenue for fiscal 2025 (year ended December 2025) was $7.1 billion, up 6.81% from fiscal 2024. In the quarter to June 2026, revenue grew 1.16%, EPS grew 4,000.0%, free cash flow grew 125.2% and total debt fell 29.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

161.94 2.51 +1.57%
Market cap
$15.0B
P/E
188×
Fwd P/E
62.6×
Dividend yield
0.37%
F-score
4/9
Altman Z
1.76
Beneish M
−2.53
Dividend safety
35/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
7 9 5 6 3 5 7 6 5 4
P/E ratio
36.30 24.85 10.13 12.16 0.00 0.00 21.14 61.90 12.26 0.00
P/S ratio
1.74 2.07 1.72 1.87 3.64 3.29 1.64 2.04 2.36 2.16
Altman Z-Score
2.30 2.80 2.63 2.72 1.49 1.17 1.58 1.75 1.93 1.76
P/FCF ratio
13.76 9.68 5.37 9.70 0.00 10.36 8.82 23.02 8.31 8.39
Altman Z″-Score (non-manufacturers)
2.53 2.92 3.14 3.19 2.45 1.01 1.07 0.76 1.28 1.01
Beneish M-Score
(2.72) (2.61) (1.92) (2.17) — (2.79) (2.13) (2.57) (2.04) (2.53)
P/Operating CF
66.94 57.95 36.63 76.91 (50.83) 94.06 35.75 36.44 66.66 48.92
Dividend Safety Score
— — — — — — — — — 35
P/B ratio
1.90 2.40 2.08 2.37 2.34 2.80 2.62 3.82 4.09 4.18
Price to Tangible BV
2.33 2.72 2.77 2.93 2.96 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.97 2.21 1.92 1.97 4.30 4.20 1.97 2.36 2.72 2.64
EV/EBITDA
13.18 15.01 12.12 16.01 0.00 70.58 12.71 19.62 22.38 24.04
EV/Operating CF
18.14 16.83 25.14 24.99 (14.52) 40.33 17.23 19.69 28.54 49.54
EV/FCF
15.52 10.38 6.01 10.23 (13.69) 13.21 10.58 26.61 9.59 10.29
Quick Ratio
1.04 1.17 1.11 1.44 2.53 0.85 0.63 0.52 0.78 0.69
Current Ratio
1.23 1.34 1.27 1.57 2.60 0.92 0.68 0.60 0.83 0.75
Net Debt/EBITDA
1.49 1.01 1.29 0.83 (5.80) 15.19 2.11 2.65 2.97 4.44
Debt/Assets
20.18% 19.16% 21.38% 19.28% 35.54% 31.56% 25.28% 23.81% 28.38% 30.48%
Debt/Equity
0.40 0.38 0.44 0.41 1.01 1.12 0.84 0.86 0.99 1.17
Asset Turnover
0.56 0.58 0.59 0.63 0.24 0.28 0.47 0.53 0.51 0.52
Operating CF/Net income
2.24 1.51 0.44 0.52 0.87 (1.42) 1.48 3.64 0.49 (7.29)
Capex/Depreciation
0.21 0.92 2.89 1.36 (0.09) 1.50 0.81 (0.40) 2.89 3.34
Interest Coverage
3.53 3.25 4.37 2.63 (4.94) (1.54) 2.61 1.99 2.08 1.10
ROE
5.21% 10.04% 20.45% 20.04% (19.58%) (6.55%) 12.52% 6.05% 35.06% (1.39%)
ROA
2.69% 5.08% 10.11% 9.54% (8.01%) (2.04%) 3.65% 1.75% 9.91% (0.38%)
ROIC
3.45% 3.60% 4.52% 2.75% (8.65%) (2.49%) 4.35% 3.17% 3.76% 3.05%
Return on Tangible Assets
4.59% 8.90% 19.76% 18.79% (14.94%) (8.29%) 33.78% 24.66% 112.89% (6.05%)
Average Days of Receivables
29.44 30.59 37.94 32.65 105.47 79.44 54.09 51.13 64.07 60.96
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.39% 8.45% 7.18% 8.31% 15.54% 12.09% 7.38% 8.67% 8.24% 7.82%
Intangible Assets out of Total Assets
0.09 0.06 0.12 0.09 0.07 0.39 0.39 0.38 0.35 0.40
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.36) (0.26) (0.34) (0.29) (0.45) (0.70) (0.66) (0.52) (0.43) (0.54)
Graham Number
31.92 45.36 69.80 79.36 0.00 0.00 56.63 40.09 105.08 0.00
Earnings Yield
2.75% 4.02% 9.87% 8.23% (9.35%) (2.25%) 4.73% 1.62% 8.15% (0.34%)
Free Cash Flow Yield
7.27% 10.33% 18.63% 10.31% (8.61%) 9.65% 11.33% 4.34% 12.03% 11.92%
Revenue per Share
32.08 35.74 39.33 48.00 20.39 29.12 54.00 63.58 66.62 74.35
Operating CF per Share
3.48 4.70 3.01 3.79 (6.03) 3.03 6.18 7.63 6.34 3.97
Capex per Share
0.59 2.92 9.58 5.46 (0.37) 6.22 3.89 (1.98) 12.54 15.14
Free Cash Flow per Share
4.06 7.63 12.59 9.25 (6.40) 9.25 10.06 5.65 18.88 19.11
Cash per Share
4.62 6.30 6.35 10.62 18.68 11.96 10.89 8.87 13.87 8.52
Shareholders Equity per Share
29.40 30.78 32.47 37.93 31.72 34.30 33.93 34.02 38.34 38.31
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
29.40 30.78 32.47 37.93 31.72 34.30 33.93 34.02 38.34 38.31
Free Cash Flow
540.00 952.00 1,426.00 967.00 (648.00) 962.00 1,098.00 592.00 1,884.00 1,825.00
Working Capital
215.00 335.00 284.00 620.00 1,579.00 (170.00) (1,037.00) (1,448.00) (541.00) (717.00)
Capital Expenditures
78.00 365.00 1,085.00 571.00 (37.00) 647.00 424.00 (208.00) 1,251.00 1,446.00
Net Current Asset Value
(2,702.00) (2,402.00) (2,621.00) (2,744.00) (3,352.00) (6,975.00) (6,360.00) (7,136.00) (6,765.00) (8,200.00)
EV/EBIT
31.27 38.00 25.82 50.23 0.00 0.00 29.62 54.52 48.30 53.95
Capex to Sales
(0.02) (0.08) (0.24) (0.11) 0.02 (0.21) (0.07) 0.03 (0.19) (0.20)
Price to Operating Income
27.73 35.44 23.06 47.63 0.00 0.00 24.71 47.16 41.89 44.00
Other line items
Depreciation/Fixed assets
0.09 0.10 0.10 0.12 0.13 0.15 0.22 0.22 0.26 0.27
Cash ROIC
8.87% 15.66% 23.65% 14.43% (7.76%) 10.95% 13.72% 7.84% 20.95% 20.85%
Accounts Receivable Turnover
12.10 12.43 10.64 11.01 3.95 4.82 7.69 7.38 6.33 6.04
Accounts Payable Turnover
22.15 23.34 24.22 27.09 16.40 8.33 9.07 10.88 11.14 12.68
Inventory Turnover
167.80 165.57 248.21 313.62 196.86 274.00 488.21 600.33 634.47 734.13
Average Days of Payables
17.62 14.28 15.86 13.43 18.01 73.34 39.35 33.30 32.15 28.03
Days of Inventory on Hand
3.05 1.47 1.47 1.07 1.59 1.40 0.71 0.61 0.54 0.50
Average Receivables
352.50 359.00 418.50 456.00 523.00 628.00 766.00 903.50 1,050.50 1,176.50
Average Payables
151.50 149.00 143.50 150.50 126.00 312.50 511.50 496.50 484.00 463.00
Average Inventory
20.00 21.00 14.00 13.00 10.50 9.50 9.50 9.00 8.50 8.00
Average Assets
7,670.00 7,660.50 7,607.50 8,030.00 8,773.00 10,866.00 12,457.50 12,572.50 13,078.50 13,680.00
Average Common Equity
3,951.50 3,875.50 3,760.00 3,822.00 3,590.50 3,390.00 3,634.00 3,634.50 3,696.50 3,742.50

Fold the line items

Columns are period end dates