W.W. Grainger, Inc.

GWW Industrials Industrial Distribution

W.W. Grainger, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.9 billion, up 4.51% from fiscal 2024. In the quarter to June 2026, revenue grew 10.3%, EPS grew 20.3%, free cash flow grew 61.7% and total debt rose 2.77%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for ten.

1,330.70 0.47 −0.04%
Market cap
$62.7B
P/E
33.9×
Fwd P/E
28.6×
Dividend yield
0.71%
F-score
6/9
Altman Z
11.75
Beneish M
−2.51
Dividend safety
96/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
5,021.00 4,742.00 4,425.00 4,657.00

+8 more quarters

Revenue Growth
10.25% 10.13% 4.54% 6.13%
Cost of Revenue
3,037.00 2,846.00 2,679.00 2,859.00
Gross Profit
1,984.00 1,896.00 1,746.00 1,798.00
SG&A Expenses
1,177.00 1,103.00 1,112.00 1,287.00
Operating Income
807.00 793.00 634.00 511.00
Non-operating Interest Expenses
20.00 21.00 20.00 20.00
Non-operating Income/Expense
(9.00) (18.00) (14.00) (19.00)
EBT
798.00 775.00 620.00 492.00
Income Tax Provision
198.00 194.00 141.00 171.00
Income after Tax
600.00 581.00 479.00 321.00
Non-Controlling Interest
30.00 26.00 28.00 27.00
Net Income Common
570.00 555.00 451.00 294.00
EPS (Basic)
12.02 11.67 9.45 6.13
EPS (Diluted)
12.01 11.65 9.44 6.12
Shares (Basic, Weighted)
47.20 47.30 47.90 47.80
Shares (Diluted, Weighted)
47.20 47.40 48.00 47.90
Gross Margin
39.51% 39.98% 39.46% 38.61%
EBIT Margin
16.07% 16.72% 14.33% 10.97%
EBT margin
15.89% 16.34% 14.01% 10.56%
Net Profit Margin
11.35% 11.70% 10.19% 6.31%
EBITDA
873.00 855.00 698.00 576.00
EBIT
807.00 793.00 634.00 511.00
Income from Continuous Operations
600.00 581.00 479.00 321.00
Consolidated Net Income/Loss
600.00 581.00 479.00 321.00
EPS (Basic, from Continuous Ops)
12.71 12.28 10.07 6.72
EPS (Diluted, from Cont. Ops)
12.71 12.26 10.05 6.70
EPS (Basic, Consolidated)
12.71 12.28 10.07 6.72
EPS (Diluted, Consolidated)
12.71 12.26 10.05 6.70
Shares (Diluted, Average)
47.20 47.40 47.60 47.90
EBITDA Margin
17.39% 18.03% 15.77% 12.37%
Operating Cash Flow Margin
8.84% 15.58% 8.93% 12.82%

Fold the line items

In millions of $ except per-share values · columns are period end dates