W.W. Grainger, Inc.

GWW Industrials Industrial Distribution

W.W. Grainger, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.9 billion, up 4.51% from fiscal 2024. In the quarter to June 2026, revenue grew 10.3%, EPS grew 20.3%, free cash flow grew 61.7% and total debt rose 2.77%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for ten.

1,330.70 0.47 −0.04%
Market cap
$62.7B
P/E
33.9×
Fwd P/E
28.6×
Dividend yield
0.71%
F-score
6/9
Altman Z
11.75
Beneish M
−2.51
Dividend safety
96/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more quarters

321.00 479.00 581.00 600.00
Depreciation & Amortization
65.00 64.00 62.00 66.00
Non Cash Items (Other)
274.00 17.00 48.00 75.00
Accounts Receivable Change
(40.00) 62.00 (303.00) (207.00)
Change in inventories
(8.00) (120.00) 5.00 9.00
Accounts Payable Change
(46.00) (142.00) 253.00 59.00
Change in payables and accrued liability
64.00 34.00 (5.00) 26.00
Income tax paid
(42.00) 38.00 173.00 (177.00)
Change in other assets and liabilities
(8.00) (41.00) (74.00) (10.00)
Other operating activities
— 9.00 (1.00) (1.00)
Operating Cash Flow
597.00 395.00 739.00 444.00
Capital expenditures
(258.00) (97.00) (170.00) (111.00)
Other investing activities
(2.00) (5.00) (8.00) (5.00)
Investing cash flow
(260.00) (102.00) (178.00) (116.00)
Repayment/Issuance of Debt (Net)
27.00 123.00 (76.00) (1.00)
Equity Repurchase (Common, Net)
(291.00) (234.00) (231.00) (222.00)
Dividends Paid (Total)
(133.00) (109.00) (108.00) (145.00)
Other financial activities
(1.00) (6.00) (31.00) (60.00)
Financing cash flow
(398.00) (226.00) (446.00) (428.00)
Exchange Rate Adjustment
(1.00) (17.00) (5.00) (6.00)
Change in Cash
(62.00) 50.00 110.00 (106.00)
Beginning Cash
0.00 0.00 585.00 0.00
Ending Cash
(62.00) 50.00 695.00 (106.00)
Stock Based Compensation
14.00 15.00 14.00 25.00
Dividends Paid (Common)
(133.00) (109.00) (108.00) (145.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(80.00) (165.00) 49.00 (296.00)
Issuance/Purchase of Shares
(291.00) (234.00) (231.00) (222.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates