The Goodyear Tire & Rubber Company

GT Consumer Cyclical Auto Parts

The Goodyear Tire & Rubber Company’s revenue for fiscal 2025 (year ended December 2025) was $18.3 billion, down 3.17% from fiscal 2024. In the quarter to June 2026, revenue fell 4.82%, EPS fell 179.8%, free cash flow fell 130.3% and total debt fell 6.90%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

4.29 0.13 −2.94%
Market cap
$1.3B
P/E
0.0×
Fwd P/E
−14.2×
Dividend yield
—
F-score
5/9
Altman Z
1.39
Beneish M
−3.31
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 37.50 0.00 14.35 7.78 0.00 0.00 6.97 23.59 6.46
Piotroski F-Score
5 6 3 6 7 2 4 7 5 7
P/S ratio
0.14 0.14 0.20 0.14 0.32 0.21 0.25 0.31 0.52 0.54
Altman Z-Score
1.39 1.47 1.50 1.63 1.60 1.20 1.73 2.03 2.14 2.25
P/FCF ratio
1.42 0.00 0.00 0.00 58.57 5.46 8.07 45.21 27.85 13.76
Altman Z″-Score (non-manufacturers)
0.99 1.42 1.36 1.94 1.75 1.19 2.10 2.65 2.54 2.66
Beneish M-Score
(3.31) (2.79) (2.80) (2.38) (2.17) (3.18) (2.87) (2.48) (2.51) (2.67)
P/Operating CF
1.67 2.00 3.28 2.52 5.23 1.89 2.69 5.15 6.13 6.47
P/B ratio
0.74 0.54 0.84 0.53 1.07 0.78 0.80 0.95 1.66 1.74
Price to Tangible BV
0.94 0.79 1.31 0.84 1.77 0.94 0.94 1.11 1.96 2.02
EV/Sales
0.41 0.48 0.52 0.44 0.66 0.54 0.54 0.61 0.81 0.81
EV/EBITDA
4.32 4.57 6.19 4.51 5.48 9.97 4.93 4.71 5.62 4.79
EV/Operating CF
9.31 12.89 10.10 17.59 10.80 5.92 6.65 10.25 10.77 7.90
EV/FCF
4.18 (23.99) (5,213.92) (18.77) 120.71 14.10 17.89 87.75 43.15 20.65
Quick Ratio
0.46 0.45 0.51 0.54 0.53 0.63 0.54 0.59 0.61 0.60
Current Ratio
1.06 1.03 1.07 1.21 1.11 1.10 1.12 1.24 1.21 1.19
Net Debt/EBITDA
2.85 3.26 3.78 3.08 2.82 6.11 2.70 2.28 1.99 1.60
Debt/Assets
31.26% 34.53% 33.73% 33.41% 32.67% 33.83% 30.93% 31.73% 32.04% 31.70%
Debt/Equity
1.67 1.50 1.51 1.37 1.35 1.71 1.17 1.06 1.13 1.11
Asset Turnover
0.93 0.89 0.91 0.95 0.92 0.73 0.87 0.91 0.92 0.92
Operating CF/Net income
(0.46) 15.17 (1.42) 2.58 1.39 (0.89) (3.88) 1.32 3.35 1.23
Capex/Depreciation
0.56 (0.90) (0.83) (1.03) (0.96) (0.54) (0.94) (1.02) (1.08) (1.27)
Interest Coverage
(0.05) 1.49 0.83 2.34 2.81 (1.66) 2.41 3.74 4.23 4.88
ROE
(41.84%) 0.95% (14.15%) 3.79% 18.10% (32.14%) (6.47%) 13.97% 7.23% 28.51%
ROA
(8.80%) 0.22% (3.31%) 0.92% 4.03% (7.44%) (1.83%) 4.08% 2.06% 7.68%
ROIC
(0.17%) 4.33% 2.45% 5.61% 6.13% (4.60%) 5.72% 7.81% 9.56% 12.84%
Return on Tangible Assets
(20.79%) 0.55% (8.10%) 2.06% 8.43% (16.53%) (3.96%) 8.25% 4.07% 15.92%
Average Days of Receivables
46.74 47.99 49.68 45.79 49.85 50.09 48.05 47.88 48.07 42.60
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.87% 14.74% 14.02% 13.45% 15.44% 17.79% 15.75% 14.94% 14.82% 15.89%
Intangible Assets out of Total Assets
0.04 0.07 0.08 0.09 0.10 0.03 0.04 0.04 0.04 0.04
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(3.01) (3.29) (2.25) (2.87) (1.60) (2.99) (1.85) (1.21) (0.76) (0.74)
Graham Number
0.00 9.53 0.00 17.53 34.99 0.00 0.00 37.55 24.50 44.19
Earnings Yield
(68.15%) 2.67% (16.96%) 6.97% 12.85% (49.13%) (8.55%) 14.36% 4.24% 15.49%
Free Cash Flow Yield
70.24% (14.52%) (0.05%) (16.86%) 1.71% 18.33% 12.38% 2.21% 3.59% 7.27%
Revenue per Share
63.47 65.78 70.41 73.26 66.97 52.65 63.28 65.30 61.76 57.64
Operating CF per Share
2.76 2.43 3.62 1.83 4.07 4.77 5.18 3.87 4.65 5.92
Capex per Share
3.39 (3.74) (3.63) (3.55) (3.70) (2.76) (3.25) (3.41) (3.49) (3.65)
Free Cash Flow per Share
6.15 (1.31) (0.01) (1.72) 0.36 2.00 1.93 0.45 1.16 2.27
Cash per Share
2.78 2.82 3.16 4.32 4.17 6.58 3.90 3.38 4.19 4.30
Shareholders Equity per Share
11.82 16.80 16.97 19.25 19.86 13.93 19.51 21.39 19.48 17.97
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.82 16.80 16.97 19.25 19.86 13.93 19.51 21.39 19.48 17.97
Free Cash Flow
1,772.00 (375.00) (2.00) (488.00) 95.00 468.00 449.00 107.00 289.00 596.00
Working Capital
436.00 212.00 503.00 1,525.00 719.00 514.00 647.00 1,144.00 1,054.00 901.00
Capital Expenditures
976.00 (1,073.00) (1,034.00) (1,009.00) (967.00) (647.00) (758.00) (809.00) (869.00) (961.00)
Net Current Asset Value
(7,587.00) (8,509.00) (9,095.00) (8,300.00) (8,887.00) (7,627.00) (6,706.00) (5,877.00) (6,135.00) (6,068.00)
EV/EBIT
0.00 11.55 23.70 8.69 10.55 0.00 9.80 7.81 8.80 6.78
Capex to Sales
(0.05) 0.06 0.05 0.05 0.06 0.05 0.05 0.05 0.06 0.06
Price to Operating Income
0.00 3.32 9.20 2.75 5.12 0.00 4.42 4.02 5.68 4.52
Other line items
Depreciation/Fixed assets
0.22 0.15 0.15 0.12 0.12 0.17 0.11 0.11 0.11 0.11
Cash ROIC
17.91% (2.92%) (0.02%) (3.44%) 0.72% 4.51% 4.17% 0.95% 2.54% 5.37%
Accounts Receivable Turnover
7.58 7.24 7.51 8.33 8.57 6.78 7.43 7.63 8.11 7.97
Accounts Payable Turnover
3.74 3.61 3.63 3.79 3.86 3.53 3.98 4.18 4.33 4.08
Inventory Turnover
4.18 4.19 4.01 4.15 4.76 4.13 4.07 4.24 4.31 4.30
Average Days of Payables
94.97 98.31 95.22 103.41 110.58 103.99 91.49 89.11 87.72 86.42
Days of Inventory on Hand
87.45 85.39 81.40 98.41 95.81 76.02 89.69 87.15 87.09 87.69
Average Receivables
2,411.50 2,606.50 2,670.50 2,498.50 2,039.00 1,816.00 1,985.50 2,027.50 1,897.00 1,901.00
Average Payables
3,985.50 4,209.00 4,564.50 4,475.50 3,546.50 2,926.50 2,914.00 2,863.50 2,698.00 2,679.00
Average Inventory
3,563.00 3,626.00 4,134.50 4,082.50 2,873.50 2,502.00 2,853.50 2,821.50 2,707.00 2,545.50
Average Assets
19,564.50 21,251.50 22,006.50 21,916.50 18,954.00 16,845.50 17,028.50 16,968.00 16,787.50 16,451.00
Average Common Equity
4,113.00 4,830.00 5,151.50 5,325.00 4,221.50 3,902.00 4,807.50 4,960.00 4,787.50 4,433.50

Fold the line items

Columns are period end dates