The Goodyear Tire & Rubber Company

GT Consumer Cyclical Auto Parts

The Goodyear Tire & Rubber Company’s revenue for fiscal 2025 (year ended December 2025) was $18.3 billion, down 3.17% from fiscal 2024. In the quarter to June 2026, revenue fell 4.82%, EPS fell 179.8%, free cash flow fell 130.3% and total debt fell 6.90%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

4.29 0.13 −2.94%
Market cap
$1.3B
P/E
0.0×
Fwd P/E
−14.2×
Dividend yield
—
F-score
5/9
Altman Z
1.39
Beneish M
−3.31
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
6.46 23.59 6.97 0.00 0.00 7.78 14.35 0.00 37.50 0.00
Piotroski F-Score
7 5 7 4 2 7 6 3 6 5
P/S ratio
0.54 0.52 0.31 0.25 0.21 0.32 0.14 0.20 0.14 0.14
Altman Z-Score
2.25 2.14 2.03 1.73 1.20 1.60 1.63 1.50 1.47 1.39
P/FCF ratio
13.76 27.85 45.21 8.07 5.46 58.57 0.00 0.00 0.00 1.42
Altman Z″-Score (non-manufacturers)
2.66 2.54 2.65 2.10 1.19 1.75 1.94 1.36 1.42 0.99
Beneish M-Score
(2.67) (2.51) (2.48) (2.87) (3.18) (2.17) (2.38) (2.80) (2.79) (3.31)
P/Operating CF
6.47 6.13 5.15 2.69 1.89 5.23 2.52 3.28 2.00 1.67
P/B ratio
1.74 1.66 0.95 0.80 0.78 1.07 0.53 0.84 0.54 0.74
Price to Tangible BV
2.02 1.96 1.11 0.94 0.94 1.77 0.84 1.31 0.79 0.94
EV/Sales
0.81 0.81 0.61 0.54 0.54 0.66 0.44 0.52 0.48 0.41
EV/EBITDA
4.79 5.62 4.71 4.93 9.97 5.48 4.51 6.19 4.57 4.32
EV/Operating CF
7.90 10.77 10.25 6.65 5.92 10.80 17.59 10.10 12.89 9.31
EV/FCF
20.65 43.15 87.75 17.89 14.10 120.71 (18.77) (5,213.92) (23.99) 4.18
Quick Ratio
0.60 0.61 0.59 0.54 0.63 0.53 0.54 0.51 0.45 0.46
Current Ratio
1.19 1.21 1.24 1.12 1.10 1.11 1.21 1.07 1.03 1.06
Net Debt/EBITDA
1.60 1.99 2.28 2.70 6.11 2.82 3.08 3.78 3.26 2.85
Debt/Assets
31.70% 32.04% 31.73% 30.93% 33.83% 32.67% 33.41% 33.73% 34.53% 31.26%
Debt/Equity
1.11 1.13 1.06 1.17 1.71 1.35 1.37 1.51 1.50 1.67
Asset Turnover
0.92 0.92 0.91 0.87 0.73 0.92 0.95 0.91 0.89 0.93
Operating CF/Net income
1.23 3.35 1.32 (3.88) (0.89) 1.39 2.58 (1.42) 15.17 (0.46)
Capex/Depreciation
(1.27) (1.08) (1.02) (0.94) (0.54) (0.96) (1.03) (0.83) (0.90) 0.56
Interest Coverage
4.88 4.23 3.74 2.41 (1.66) 2.81 2.34 0.83 1.49 (0.05)
ROE
28.51% 7.23% 13.97% (6.47%) (32.14%) 18.10% 3.79% (14.15%) 0.95% (41.84%)
ROA
7.68% 2.06% 4.08% (1.83%) (7.44%) 4.03% 0.92% (3.31%) 0.22% (8.80%)
ROIC
12.84% 9.56% 7.81% 5.72% (4.60%) 6.13% 5.61% 2.45% 4.33% (0.17%)
Return on Tangible Assets
15.92% 4.07% 8.25% (3.96%) (16.53%) 8.43% 2.06% (8.10%) 0.55% (20.79%)
Average Days of Receivables
42.60 48.07 47.88 48.05 50.09 49.85 45.79 49.68 47.99 46.74
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.89% 14.82% 14.94% 15.75% 17.79% 15.44% 13.45% 14.02% 14.74% 14.87%
Intangible Assets out of Total Assets
0.04 0.04 0.04 0.04 0.03 0.10 0.09 0.08 0.07 0.04
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.74) (0.76) (1.21) (1.85) (2.99) (1.60) (2.87) (2.25) (3.29) (3.01)
Graham Number
44.19 24.50 37.55 0.00 0.00 34.99 17.53 0.00 9.53 0.00
Earnings Yield
15.49% 4.24% 14.36% (8.55%) (49.13%) 12.85% 6.97% (16.96%) 2.67% (68.15%)
Free Cash Flow Yield
7.27% 3.59% 2.21% 12.38% 18.33% 1.71% (16.86%) (0.05%) (14.52%) 70.24%
Revenue per Share
57.64 61.76 65.30 63.28 52.65 66.97 73.26 70.41 65.78 63.47
Operating CF per Share
5.92 4.65 3.87 5.18 4.77 4.07 1.83 3.62 2.43 2.76
Capex per Share
(3.65) (3.49) (3.41) (3.25) (2.76) (3.70) (3.55) (3.63) (3.74) 3.39
Free Cash Flow per Share
2.27 1.16 0.45 1.93 2.00 0.36 (1.72) (0.01) (1.31) 6.15
Cash per Share
4.30 4.19 3.38 3.90 6.58 4.17 4.32 3.16 2.82 2.78
Shareholders Equity per Share
17.97 19.48 21.39 19.51 13.93 19.86 19.25 16.97 16.80 11.82
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
17.97 19.48 21.39 19.51 13.93 19.86 19.25 16.97 16.80 11.82
Free Cash Flow
596.00 289.00 107.00 449.00 468.00 95.00 (488.00) (2.00) (375.00) 1,772.00
Working Capital
901.00 1,054.00 1,144.00 647.00 514.00 719.00 1,525.00 503.00 212.00 436.00
Capital Expenditures
(961.00) (869.00) (809.00) (758.00) (647.00) (967.00) (1,009.00) (1,034.00) (1,073.00) 976.00
Net Current Asset Value
(6,068.00) (6,135.00) (5,877.00) (6,706.00) (7,627.00) (8,887.00) (8,300.00) (9,095.00) (8,509.00) (7,587.00)
EV/EBIT
6.78 8.80 7.81 9.80 0.00 10.55 8.69 23.70 11.55 0.00
Capex to Sales
0.06 0.06 0.05 0.05 0.05 0.06 0.05 0.05 0.06 (0.05)
Price to Operating Income
4.52 5.68 4.02 4.42 0.00 5.12 2.75 9.20 3.32 0.00
Other line items
Depreciation/Fixed assets
0.11 0.11 0.11 0.11 0.17 0.12 0.12 0.15 0.15 0.22
Cash ROIC
5.37% 2.54% 0.95% 4.17% 4.51% 0.72% (3.44%) (0.02%) (2.92%) 17.91%
Accounts Receivable Turnover
7.97 8.11 7.63 7.43 6.78 8.57 8.33 7.51 7.24 7.58
Accounts Payable Turnover
4.08 4.33 4.18 3.98 3.53 3.86 3.79 3.63 3.61 3.74
Inventory Turnover
4.30 4.31 4.24 4.07 4.13 4.76 4.15 4.01 4.19 4.18
Average Days of Payables
86.42 87.72 89.11 91.49 103.99 110.58 103.41 95.22 98.31 94.97
Days of Inventory on Hand
87.69 87.09 87.15 89.69 76.02 95.81 98.41 81.40 85.39 87.45
Average Receivables
1,901.00 1,897.00 2,027.50 1,985.50 1,816.00 2,039.00 2,498.50 2,670.50 2,606.50 2,411.50
Average Payables
2,679.00 2,698.00 2,863.50 2,914.00 2,926.50 3,546.50 4,475.50 4,564.50 4,209.00 3,985.50
Average Inventory
2,545.50 2,707.00 2,821.50 2,853.50 2,502.00 2,873.50 4,082.50 4,134.50 3,626.00 3,563.00
Average Assets
16,451.00 16,787.50 16,968.00 17,028.50 16,845.50 18,954.00 21,916.50 22,006.50 21,251.50 19,564.50
Average Common Equity
4,433.50 4,787.50 4,960.00 4,807.50 3,902.00 4,221.50 5,325.00 5,151.50 4,830.00 4,113.00

Fold the line items

Columns are period end dates