GrowGeneration Corp. GRWG

1.56 (0.03) (1.89%) as of 25 Sep
Market cap
$93.7M
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 59.32 365.64 85.77 0.00 0.00 0.00
P/S ratio
0.55 0.54 0.69 0.89 1.83 9.14 1.69 1.82 4.21 2.80
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(40.72) 94.69 (115.05) 119.69 234.70 (451.92) (126.99) 158.78 (74.20) (52.33)
P/B ratio
0.92 0.85 0.90 1.15 2.08 5.58 2.55 1.76 7.98 6.28
Price to Tangible BV
0.97 0.93 1.04 1.47 3.91 7.57 3.87 2.49 8.73 6.74
EV/Sales
0.55 0.48 0.60 0.78 1.64 8.22 1.53 1.42 4.14 2.73
EV/EBITDA
0.00 0.00 0.00 0.00 25.06 146.31 40.88 0.00 0.00 0.00
EV/Operating CF
(9.34) (50.03) 95.57 18.21 134.11 (7,463.84) (36.52) (26.65) (17.44) (15.36)
EV/FCF
(8.02) (19.25) (22.41) (157.06) (42.91) (342.55) (21.43) (18.44) (12.96) (12.95)
Quick Ratio
2.19 2.64 2.40 2.40 1.97 6.67 1.32 4.54 1.17 1.18
Current Ratio
3.99 4.66 4.77 4.77 4.61 9.15 3.40 7.31 4.50 4.28
Net Debt/EBITDA
3.22 1.74 1.95 0.21 (2.93) (16.34) (4.23) 4.04 0.40 1.45
Debt/Assets
0.00% 0.00% 0.00% 13.87% 0.03% 0.07% 0.50% 7.96% 1.34% 1.47%
Debt/Equity
0.00 0.00 0.00 0.19 0.00 0.00 0.01 0.10 0.02 0.02
Asset Turnover
1.01 0.91 0.85 0.74 1.04 0.91 1.49 1.28 2.10 2.26
Operating CF/Net income
0.39 0.04 (0.03) (0.07) 0.40 (0.04) (2.53) 0.30 1.34 3.29
Capex/Depreciation
(0.04) (0.09) (0.39) (0.72) (1.49) (1.82) (1.68) (0.51) (7.78) (4.98)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(22.10%) (33.74%) (23.86%) (55.73%) 3.72% 2.88% 3.19% (26.96%) (45.66%) (15.10%)
ROA
(14.96%) (23.95%) (17.46%) (43.50%) 3.14% 2.50% 2.47% (22.48%) (37.13%) (12.23%)
ROIC
(31.09%) (51.04%) (28.73%) (56.65%) 3.23% 3.78% 2.46% (14.55%) (27.46%) (8.83%)
Return on Tangible Assets
(27.46%) (47.41%) (32.38%) (100.12%) 6.59% 2.31% 4.09% (21.70%) (37.21%) (13.01%)
Average Days of Receivables
24.21 14.51 15.21 18.39 10.02 8.60 13.52 10.85 16.61 17.89
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
16.24% 15.48% 13.19% 13.21% 9.34% 10.79% 11.64% 17.75% 20.92% 13.37%
Intangible Assets out of Total Assets
0.04 0.06 0.10 0.16 0.38 0.24 0.25 0.25 0.07 0.05
Share Based Compensation of Revenue
0.94% 1.28% 1.40% 1.79% 1.56% 4.06% 3.12% 6.54% 7.50% 2.75%
Graham Net Nets
0.61 0.58 0.52 0.38 0.17 0.12 0.17 0.36 0.09 0.12
Graham Number
0.00 0.00 0.00 0.00 5.57 4.23 1.32 0.00 0.00 0.00
Earnings Yield
(26.67%) (48.52%) (29.41%) (66.01%) 1.69% 0.27% 1.17% (9.33%) (3.12%) (2.05%)
Free Cash Flow Yield
(12.29%) (4.60%) (3.88%) (0.56%) (2.09%) (0.26%) (4.23%) (4.21%) (7.58%) (7.54%)
Revenue per Share
2.71 3.14 3.69 4.57 7.13 4.40 2.43 1.23 0.99 0.87
Operating CF per Share
(0.16) (0.03) 0.02 0.20 0.09 0.00 (0.10) (0.07) (0.23) (0.16)
Capex per Share
(0.01) (0.03) (0.11) (0.20) (0.32) (0.10) (0.07) (0.03) (0.08) (0.03)
Free Cash Flow per Share
(0.17) (0.06) (0.08) (0.01) (0.23) (0.11) (0.17) (0.09) (0.32) (0.18)
Cash per Share
0.77 0.94 1.06 1.18 1.37 4.05 0.40 0.62 0.08 0.07
Shareholders Equity per Share
1.63 2.00 2.83 3.56 6.27 7.21 1.61 1.28 0.52 0.39
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.63 2.00 2.83 3.56 6.27 7.21 1.61 1.28 0.52 0.39
Free Cash Flow
(9.95) (3.63) (5.01) (0.34) (13.58) (4.64) (5.69) (2.23) (4.59) (1.68)
Working Capital
77.77 88.93 116.52 134.89 169.81 222.88 29.02 21.56 5.57 2.76
Capital Expenditures
(0.51) (1.83) (6.43) (12.28) (18.74) (4.43) (2.35) (0.69) (1.18) (0.26)
Net Current Asset Value
54.21 58.95 81.76 93.64 128.84 212.49 22.97 19.14 5.49 2.72
EV/EBIT
0.00 0.00 0.00 0.00 46.12 188.43 77.07 0.00 0.00 0.00
Capex to Sales
0.00 0.01 0.03 0.04 0.04 0.02 0.03 0.02 0.08 0.03
Net Profit Margin
(14.87%) (26.21%) (20.58%) (58.87%) 3.03% 2.76% 1.66% (17.50%) (17.70%) (5.40%)
Price to Operating Income
0.00 0.00 0.00 0.00 51.52 209.49 85.05 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
1.15 1.25 0.61 0.60 0.52 0.33 0.42 0.74 0.12 0.10
Cash ROIC
(13.40%) (9.79%) (10.75%) (5.08%) (4.19%) (1.54%) (10.10%) (7.07%) (52.32%) (46.55%)
Accounts Receivable Turnover
17.74 22.33 19.28 21.72 52.31 51.50 41.79 38.26 27.50 37.22
Accounts Payable Turnover
14.00 14.65 12.02 12.69 19.22 13.79 14.72 15.62 12.96 12.34
Inventory Turnover
3.00 2.76 2.32 2.28 3.81 3.77 3.79 3.35 3.10 2.97
Average Days of Payables
27.04 20.49 25.87 27.61 20.43 37.50 38.09 29.44 35.13 40.68
Days of Inventory on Hand
119.47 101.33 143.91 135.34 126.65 138.56 136.42 143.52 150.86 162.68
Average Receivables
9.12 8.46 11.71 12.81 8.08 3.75 1.91 0.76 0.52 0.21
Average Payables
8.46 9.91 13.70 16.38 15.83 10.32 3.92 1.44 0.86 0.47
Average Inventory
39.54 52.60 71.00 91.33 79.80 37.80 15.22 6.73 3.58 1.94
Average Assets
160.70 206.72 266.27 376.39 407.04 212.84 53.42 22.57 6.85 3.53
Average Common Equity
108.80 146.74 194.90 293.84 344.14 184.90 41.43 18.82 5.57 2.86

Fold the line items

Columns are period end dates