Gorilla Technology Group Inc.

GRRR Technology Software Infrastructure

Gorilla Technology Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $101.4 million, up 35.7% from fiscal 2024. In the quarter to June 2026, revenue grew 223.1%, EPS grew 3.08%, free cash flow fell 129.0% and total debt rose 299.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

7.78 0.63 −7.49%
Market cap
$231.4M
P/E
0.0×
Fwd P/E
−9.8×
Dividend yield
—
F-score
3/9
Altman Z
2.03
Beneish M
−0.96
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
22.85 0.02 18.95 30.94 6.30 21.70 100.03
Receivables
31.91 34.87 34.84 14.69 1.56 26.10 54.53
Inventory
0.16 0.09 0.15 0.07 0.02 0.01 —
Other current assets
0.50 0.22 1.65 0.79 62.21 50.23 63.70
Total current assets
55.42 0.02 55.82 47.75 77.54 126.67 234.05
Property, Plant, Equpment (Net)
32.65 32.43 34.40 16.13 15.88 14.94 15.75
Long-Term Investments
0.12 0.18 0.05 — 13.64 — 4.00
Goodwill and Intangible Assets (Total)
5.99 4.11 3.42 0.06 5.87 2.93 2.43
Long Term Assets (Tax, Deferred)
— — 0.41 0.03 0.97 6.94 11.94
Long-term assets (Other)
0.59 0.59 0.71 1.27 15.13 1.81 2.63
Total non-current assets
— 0.33 39.11 17.51 37.90 27.12 37.84
Total Assets
94.95 0.35 94.93 65.26 115.44 153.80 271.88
Notes Payable
— 0.30 0.00 0.00 0.00 — —
Accounts Payable
3.61 6.69 8.06 6.67 11.05 28.49 46.04
Accrued Expenses
— 0.03 0.49 — — — —
Current Part of Debt
20.50 19.18 25.05 15.60 18.27 17.05 10.39
Current Part of Capital Lease
— — 0.05 0.02 0.03 0.21 0.45
Current Part of Taxes to Pay
— — — — 4.64 9.03 11.59
Other current liabilities
2.85 2.64 0.30 2.34 14.25 20.54 1.81
Total current liabilities
26.97 0.33 38.00 28.26 54.32 75.31 70.28
Long Term Debt (Total)
9.36 10.00 10.82 8.25 6.85 4.95 4.28
Long Term Tax Liability (Deferred)
(0.01) (0.09) 0.08 0.15 0.06 0.04 0.65
Non-current Liabilities (Other)
0.07 0.15 0.11 0.06 0.06 0.39 0.59
Total non-current liabilities
— — 11.01 8.46 6.97 5.38 5.52
Total liabilities
36.55 0.33 49.00 36.72 61.29 80.69 75.80
Additional Paid In Capital
— 0.02 41.30 154.73 166.17 254.59 359.07
Preferred Stock (Total)
— — 5.84 — — — —
Common Stock (Net)
6.10 0.00 6.19 0.01 0.01 0.02 0.03
Retained Earnings
5.01 0.00 (9.45) (96.98) (83.40) (148.24) (159.52)
Treasury Stock
— — 0.03 29.58 29.58 33.21 2.11
Shareholders Equity (Other)
— — 2.08 0.37 0.96 (0.06) (1.40)
Common Equity (Total)
52.55 0.02 40.08 28.54 54.15 73.10 196.08
Shareholders Equity (Total)
58.40 0.02 45.93 28.54 54.15 73.10 196.08
Shareholders Equity and Liabilities (Total)
— 0.35 94.93 65.26 115.44 153.80 271.88
Shares (Common)
— 0.58 0.62 6.85 7.57 18.06 26.19
Shareholders Equity (Tangible)
— 0.02 42.51 28.49 48.28 70.17 193.65
Net Debt
7.01 29.16 16.91 (7.09) 18.81 0.30 (85.36)
Total Debt
29.86 29.18 35.87 23.85 25.11 22.00 14.67

Fold the line items

In millions of $ except per-share values · columns are period end dates