CompoSecure, Inc.

GPGI Industrials Metal Fabrication

In the quarter to June 2026, revenue fell 100.0%, EPS grew 165.4% and free cash flow was flat, each against the same quarter a year earlier. Insiders bought in the last twelve months.

12.47 0.22 −1.73%
Market cap
$3.7B
P/E
0.0×
Fwd P/E
15.1×
Dividend yield
0.07%
F-score
3/9
Altman Z
3.71
Beneish M
n/a
Dividend safety
20/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash and Short Term Investments
114.64 77.46 41.22 13.64 21.94 13.42 —
Receivables
— 47.45 40.49 37.27 27.93 8.79 —
Inventory
— 44.83 52.54 42.37 25.81 30.20 —
Total current assets
120.09 173.90 139.38 97.11 78.27 53.49 —
Property, Plant, Equpment (Net)
— 23.45 25.21 22.66 22.18 27.86 —
Long-Term Investments
125.46 — — 8.65 — 236.22 —
Goodwill and Intangible Assets (Total)
— — — — — — 0.00
Long Term Assets (Tax, Deferred)
271.72 264.82 23.70 25.57 25.65 — —
Long-term assets (Other)
— 6.35 5.28 8.68 0.01 0.01 —
Total non-current assets
397.18 300.02 61.66 65.83 53.08 27.87 —
Total Assets
517.27 473.92 201.04 162.94 131.35 81.36 —
Accounts Payable
0.92 11.54 5.19 7.13 7.06 2.42 —
Accrued Expenses
1.85 14.68 11.99 10.15 10.13 11.56 —
Current Part of Debt
— 11.25 10.31 14.37 12.50 24.00 —
Current Part of Capital Lease
— — — — — — 0.00
Current Part of Taxes to Pay
— — — — — — 0.00
Other current liabilities
16.19 25.70 1.49 2.37 39.84 15.19 —
Total current liabilities
18.97 76.32 40.97 47.36 60.52 41.62 —
Long Term Debt (Total)
— 184.39 326.16 343.62 375.03 231.89 —
Non-current Revenue (Deferred)
— — — — — — 0.00
Minority Interests
— — 596.59 600.23 608.31 — 0.00
Non-current Liabilities (Other)
255.16 352.77 33.46 56.19 98.75 0.41 —
Total non-current liabilities
255.16 541.04 962.43 1,007.82 1,086.80 232.30 —
Total liabilities
274.13 617.36 1,003.40 1,055.18 1,147.32 273.91 —
Additional Paid In Capital
706.67 361.38 39.47 24.11 12.26 6.15 0.00
Preferred Stock (Total)
— — — — — — 0.00
Common Stock (Net)
0.01 0.01 0.01 0.01 0.01 0.01 0.00
Retained Earnings
(451.08) (507.38) (846.82) (924.63) (1,028.23) (198.71) —
Treasury Stock
12.25 — — — — — 0.00
Shareholders Equity (Other)
— — — — — — 0.00
Common Equity (Total)
243.14 (143.45) (802.36) (892.23) (1,015.96) (192.55) —
Shareholders Equity (Total)
243.14 (143.45) (802.36) (892.23) (1,015.96) (192.55) —
Shareholders Equity and Liabilities (Total)
517.27 473.92 201.04 162.94 131.35 81.36 —
Shares (Common)
126.99 100.46 79.37 76.77 76.07 61.14 —
Shareholders Equity (Tangible)
243.14 (143.45) (802.36) (892.23) (1,015.96) (192.55) —
Net Debt
(114.64) 118.18 295.26 344.35 365.59 242.47 —
Total Debt
— 195.64 336.48 358.00 387.53 255.89 —

Fold the line items

In millions of $ except per-share values · columns are period end dates