Acushnet

GOLF Consumer Cyclical Leisure

Acushnet’s revenue for fiscal 2025 (year ended December 2025) was $2.6 billion, up 4.14% from fiscal 2024. In the quarter to June 2026, revenue grew 13.8%, EPS grew 65.9%, free cash flow grew 68.9% and total debt rose 2.95%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

80.25 0.79 +0.99%
Market cap
$4.6B
P/E
21.8×
Fwd P/E
24.0×
Dividend yield
1.25%
F-score
6/9
Altman Z
3.76
Beneish M
−2.48
Dividend safety
66/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
2,558.73 2,457.09 2,382.00 2,270.34 2,147.93 1,612.17 1,681.36 1,633.72 1,560.26 1,572.28
Revenue Growth
4.14% 3.15% 4.92% 5.70% 33.23% (4.12%) 2.92% 4.71% (0.76%) 4.61%
Cost of Revenue
1,337.48 1,269.36 1,261.96 1,221.65 1,029.49 782.33 809.12 791.37 758.40 773.28
Gross Profit
1,221.25 1,187.73 1,120.04 1,048.69 1,118.44 829.84 872.24 842.35 801.86 799.00
R&D Expenses
76.51 67.84 64.84 56.39 55.34 48.94 51.60 51.49 47.24 48.13
SG&A Expenses
833.42 801.60 755.67 702.88 795.42 610.60 627.50 611.88 578.29 600.09
Operating Income
299.43 304.26 285.31 281.53 259.81 145.45 185.65 172.34 169.83 142.50
Non-operating Income/Expense
(59.90) (54.59) (43.70) (22.10) (11.99) (32.41) (20.49) (22.03) (18.15) (53.28)
Non-operating Interest Expenses
58.29 52.64 41.29 13.27 7.71 15.63 19.61 18.40 15.71 49.91
EBT
239.53 249.67 241.60 259.44 247.82 113.05 165.17 150.30 151.68 89.22
Income Tax Provision
52.37 47.83 42.99 54.35 63.58 13.04 40.60 47.23 48.48 39.71
Income after Tax
187.16 201.84 198.61 205.08 184.24 100.01 124.57 103.07 103.20 49.52
Dividends (Preferred)
— — 198.43 199.28 178.87 0.00 — — — 21.82
Non-Controlling Interest
(1.38) (12.46) 0.18 5.81 5.37 4.01 3.50 3.20 4.51 4.50
Net Income Common
188.55 214.30 198.43 199.28 178.87 96.01 121.07 99.87 98.70 23.19
EPS (Basic)
3.13 3.38 2.96 2.77 2.40 1.29 1.61 1.34 1.24 0.74
EPS (Diluted)
3.11 3.37 2.94 2.75 2.38 1.28 1.60 1.32 1.23 0.62
Shares (Basic, Weighted)
60.30 63.35 67.06 71.96 74.54 74.49 75.42 74.77 74.40 31.25
Shares (Diluted, Weighted)
60.57 63.65 67.52 72.56 75.27 75.06 75.76 75.47 74.59 64.32
Gross Margin
47.73% 48.34% 47.02% 46.19% 52.07% 51.47% 51.88% 51.56% 51.39% 50.82%
EBIT Margin
11.70% 12.38% 11.98% 12.40% 12.10% 9.02% 11.04% 10.55% 10.88% 9.06%
EBT margin
9.36% 10.16% 10.14% 11.43% 11.54% 7.01% 9.82% 9.20% 9.72% 5.67%
Net Profit Margin
7.37% 8.72% 8.33% 8.78% 8.33% 5.96% 7.20% 6.11% 6.33% 1.47%
Free Cash Flow Margin
4.69% 6.94% 11.39% (8.55%) 12.87% 14.87% 6.03% 8.01% (2.94%) 5.41%
EBITDA
356.48 361.90 337.59 325.24 302.59 192.10 230.54 214.24 212.02 190.68
EBIT
299.43 304.26 285.31 281.53 259.81 145.45 185.65 172.34 169.83 142.50
Income from Continuous Operations
187.16 201.84 198.61 205.08 184.24 100.01 124.57 103.07 103.20 49.52
Consolidated Net Income/Loss
187.16 201.84 198.61 205.08 184.24 100.01 124.57 103.07 103.20 49.52
EPS (Basic, from Continuous Ops)
3.10 3.19 2.96 2.85 2.47 1.34 1.65 1.38 1.39 1.58
EPS (Basic, Consolidated)
3.10 3.19 2.96 2.85 2.47 1.34 1.65 1.38 1.39 1.58
EPS (Diluted, from Cont. Ops)
3.09 3.17 2.94 2.83 2.45 1.33 1.64 1.37 1.38 0.77
Shares (Diluted, Average)
60.57 63.65 67.52 72.56 75.27 75.06 75.76 75.47 74.59 64.32
EPS (Diluted, Consolidated)
3.09 3.17 2.94 2.83 2.45 1.33 1.64 1.37 1.38 0.77
EBITDA Margin
13.93% 14.73% 14.17% 14.33% 14.09% 11.92% 13.71% 13.11% 13.59% 12.13%
Operating Cash Flow Margin
7.60% 9.98% 15.61% (2.99%) 14.62% 16.40% 7.99% 10.02% (1.73%) 6.63%

Fold the line items

In millions of $ except per-share values · columns are period end dates