Acushnet

GOLF Consumer Cyclical Leisure

Acushnet’s revenue for fiscal 2025 (year ended December 2025) was $2.6 billion, up 4.14% from fiscal 2024. In the quarter to June 2026, revenue grew 13.8%, EPS grew 65.9%, free cash flow grew 68.9% and total debt rose 2.95%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

80.25 0.79 +0.99%
Market cap
$4.6B
P/E
21.8×
Fwd P/E
24.0×
Dividend yield
1.25%
F-score
6/9
Altman Z
3.76
Beneish M
−2.48
Dividend safety
66/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
79.14 47.72 31.01 34.18 151.45 281.68 58.90 65.44 53.06 50.09
Receivables
177.51 190.85 186.11 215.43 201.52 174.44 216.70 201.35 218.37 217.48
Inventory
323.29 363.96 361.21 398.37 357.68 413.31 674.68 615.54 575.96 608.57
Other current assets
84.60 84.54 85.67 — — — — — — —
Total current assets
664.53 687.08 664.00 742.82 799.81 969.18 1,059.08 996.69 973.87 1,025.37
Property, Plant, Equpment (Net)
239.75 228.92 228.39 231.58 222.81 231.76 254.47 295.34 325.75 356.58
Goodwill and Intangible Assets (Total)
669.23 684.64 687.93 694.85 688.72 675.77 750.72 762.71 743.27 735.69
Long Term Assets (Tax, Deferred)
130.42 99.44 78.03 70.54 80.06 60.81 47.55 31.45 34.31 21.08
Long-term assets (Other)
32.25 33.83 33.28 77.27 75.16 68.31 81.99 110.48 103.01 203.98
Total non-current assets
1,071.64 1,046.83 1,027.62 1,074.23 1,066.75 1,036.66 1,134.73 1,199.99 1,206.33 1,317.33
Total Assets
1,736.17 1,733.91 1,691.62 1,817.05 1,866.56 2,005.84 2,193.81 2,196.68 2,180.21 2,342.70
Accounts Payable
87.61 92.76 86.05 102.34 112.87 163.61 167.00 150.51 150.32 156.98
Accrued Expenses
313.26 166.94 172.28 185.16 224.50 301.80 341.29 271.27 311.50 256.50
Current Part of Debt
61.25 47.08 36.55 71.62 20.31 17.62 40.34 29.35 10.88 16.67
Total current liabilities
462.11 306.78 294.87 359.12 357.68 483.02 548.63 451.14 472.71 430.15
Long Term Debt (Total)
348.35 416.97 346.95 330.70 313.62 297.35 527.51 671.82 753.08 926.24
Pension and Post-Retirement Liabilities
135.34 130.16 102.08 118.85 121.93 93.71 74.23 69.63 74.41 68.76
Long Term Tax Liability (Deferred)
7.45 9.32 4.64 4.84 3.82 4.95 5.90 7.08 8.11 7.60
Minority Interests
— — — 0.81 0.13 3.30 6.66 9.79 4.03 1.77
Non-current Liabilities (Other)
14.10 16.70 16.11 51.91 52.13 43.24 54.18 84.14 74.74 124.61
Total non-current liabilities
505.24 573.15 469.77 507.11 491.62 442.55 668.48 842.46 914.36 1,128.98
Total liabilities
967.35 879.93 764.64 866.22 849.30 925.57 1,217.10 1,293.59 1,387.07 1,559.13
Additional Paid In Capital
880.58 894.73 910.89 910.51 925.39 948.42 960.69 808.62 787.73 763.83
Common Stock (Net)
0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.06 0.06 0.06
Retained Earnings
(53.95) 8.20 72.95 151.04 199.78 324.97 473.13 159.91 180.28 141.96
Treasury Stock
— — — 31.15 45.11 131.04 385.17 0.00 62.50 0.00
Common Equity (Total)
768.82 853.97 926.98 950.83 1,017.25 1,080.27 976.70 903.09 793.14 783.57
Shareholders Equity (Total)
768.82 853.97 926.98 950.83 1,017.25 1,080.27 976.70 903.09 793.14 783.57
Shareholders Equity and Liabilities (Total)
1,736.17 1,733.91 1,691.62 1,817.05 1,866.56 2,005.84 2,193.81 2,196.68 2,180.21 2,342.70
Shares (Common)
74.09 74.48 74.76 74.44 74.00 72.54 67.43 63.43 61.22 58.37
Shareholders Equity (Tangible)
99.59 169.34 239.06 255.98 328.53 404.50 225.99 140.38 49.87 47.88
Net Debt
330.45 416.33 352.48 368.14 182.48 33.29 508.94 635.73 710.90 892.82
Total Debt
409.59 464.05 383.50 402.32 333.93 314.97 567.85 701.17 763.96 942.91

Fold the line items

In millions of $ except per-share values · columns are period end dates