Gogo Inc. GOGO

2.30 0.02 0.88% as of 25 Sep
Market cap
$310.3M
P/E
2,300×
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 9.95 19.55 8.72 75.96 44.09
P/S ratio
1.26 1.29 0.82 0.89 2.98 4.43 4.53 3.19 2.34 0.68
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 25.19 34.24 23.10 72.38 12.63
P/Operating CF
38.03 13.99 2.55 (36.16) (50.81) 49.01 58.21 48.47 (27.14) 73.28
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.13 15.00 6.16
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.85 2.14 3.59 2.52 5.70 6.39 5.83 4.33 4.12 1.47
EV/EBITDA
10.99 14.48 8.73 3.61 13.93 15.20 14.84 11.87 24.14 7.34
EV/Operating CF
16.96 24.82 550.72 (113.51) 340.47 32.17 22.76 21.82 44.23 10.72
EV/FCF
(9.85) (6.80) (118.99) (75.53) (343.21) 36.34 44.00 31.40 127.53 27.04
Quick Ratio
2.11 1.67 1.19 0.84 1.08 0.97 2.72 2.60 0.84 0.88
Current Ratio
2.41 1.87 1.95 1.68 1.17 1.33 3.84 4.37 1.78 1.60
Net Debt/EBITDA
3.47 5.75 6.73 7.05 6.65 4.66 3.29 3.14 10.44 3.91
Debt/Assets
64.48% 71.46% 81.09% 91.32% 173.54% 124.19% 91.82% 76.10% 67.85% 64.13%
Debt/Equity
(19.89) (5.23) (3.82) (2.78) (1.82) (2.51) (6.85) 14.60 12.03 8.27
Asset Turnover
0.53 0.53 0.22 0.25 0.29 0.51 0.57 0.52 0.44 0.72
Operating CF/Net income
(0.52) (0.35) (0.01) 0.09 (0.02) 0.44 1.12 0.54 3.01 9.63
Capex/Depreciation
(1.39) (1.67) (0.29) (0.18) (0.26) (0.37) (3.07) (1.15) (1.10) (1.11)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(965.08%) 148.30% 70.40% 43.74% 48.08% (31.78%) (43.63%) (476.51%) 24.98% 15.16%
ROA
(11.06%) (12.98%) (12.15%) (11.78%) (26.48%) 23.12% 13.08% 18.91% 1.37% 1.02%
ROIC
(5.42%) (9.99%) 9.65% 11.17% 51.58% 22.28% 21.17% 15.63% 3.72% 8.78%
Return on Tangible Assets
(14.25%) (18.44%) (20.31%) (60.49%) (181.73%) 122.12% 26.73% 42.76% 5.28% 4.62%
Average Days of Receivables
45.12 61.55 168.95 49.99 53.90 41.02 48.97 44.28 91.53 45.12
Research and Development Expense of Revenue
16.21% 19.07% 6.38% 8.42% 9.35% 7.41% 7.32% 9.23% 10.07% 6.17%
Selling, General and Administrative Expense of Revenue
24.49% 22.56% 28.36% 24.55% 25.81% 21.61% 20.71% 21.90% 36.67% 18.95%
Intangible Assets out of Total Assets
0.07 0.06 0.07 0.04 0.08 0.08 0.07 0.07 0.37 0.34
Share Based Compensation of Revenue
2.95% 2.84% 2.94% 2.80% 2.89% 3.98% 4.72% 5.35% 4.67% 2.64%
Graham Net Nets
(0.90) (1.11) (3.96) (2.30) (1.00) (0.48) (0.29) (0.34) (0.80) (1.24)
Graham Number
4.27 10.85 12.35 14.18 22.97 0.00 0.00 2.81 1.14 1.34
Earnings Yield
(16.53%) (19.10%) (67.56%) (28.28%) (31.67%) 10.05% 5.11% 11.46% 1.32% 2.27%
Free Cash Flow Yield
(14.83%) (24.39%) (3.66%) (3.74%) (0.56%) 3.97% 2.92% 4.33% 1.38% 7.92%
Revenue per Share
7.56 8.80 3.63 3.83 3.28 3.25 3.28 3.06 3.46 6.81
Operating CF per Share
0.82 0.76 0.02 (0.16) 0.05 0.65 0.84 0.61 0.32 0.93
Capex per Share
(2.24) (3.53) (0.13) (0.08) (0.11) (0.07) (0.40) (0.19) (0.21) (0.56)
Free Cash Flow per Share
(1.42) (2.77) (0.11) (0.24) (0.05) 0.57 0.43 0.42 0.11 0.37
Cash per Share
5.78 5.15 2.79 2.11 5.29 1.41 1.42 1.07 0.32 0.94
Shareholders Equity per Share
(0.51) (2.41) (3.36) (4.94) (7.79) (3.10) (0.83) 0.31 0.54 0.76
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(0.51) (2.41) (3.36) (4.94) (7.79) (3.10) (0.83) 0.31 0.54 0.76
Free Cash Flow
(111.89) (219.97) (8.76) (19.34) (4.48) 59.04 53.49 54.88 14.37 49.33
Working Capital
353.67 276.62 285.84 172.18 74.09 61.40 239.78 242.60 141.07 162.68
Capital Expenditures
(176.88) (280.23) (10.65) (6.47) (8.99) (7.66) (49.91) (24.09) (27.05) (75.16)
Net Current Asset Value
(681.86) (1,001.84) (948.33) (1,188.76) (802.48) (717.93) (537.25) (426.22) (836.81) (770.73)
EV/EBIT
0.00 0.00 12.64 10.90 20.12 17.79 16.54 13.88 35.73 11.69
Capex to Sales
0.30 0.40 0.04 0.02 0.03 0.02 0.12 0.06 0.06 0.08
Net Profit Margin
(20.87%) (24.60%) (55.84%) (47.25%) (92.70%) 45.50% 22.78% 36.64% 3.09% 1.42%
Price to Operating Income
0.00 0.00 2.90 1.40 10.52 12.33 12.87 10.21 20.28 5.46
Other line items
Depreciation/Fixed assets
0.24 0.26 0.07 0.53 0.54 0.32 0.16 0.21 0.21 0.58
Cash ROIC
(37.31%) (48.82%) (52.01%) (9.32%) (6.12%) 0.48% (0.15%) (2.47%) (8.22%) 0.68%
Accounts Receivable Turnover
8.34 7.30 2.30 3.50 6.57 8.66 8.79 7.76 5.57 8.13
Accounts Payable Turnover
9.18 11.12 3.63 6.40 10.22 7.24 8.81 8.94 4.00 6.35
Inventory Turnover
7.72 6.82 0.78 0.82 2.67 3.29 3.26 2.36 2.07 5.16
Average Days of Payables
42.10 30.29 94.09 21.36 47.64 61.44 36.65 44.18 147.29 66.55
Days of Inventory on Hand
66.78 50.85 761.29 136.87 121.62 121.35 132.93 173.47 214.56 71.11
Average Receivables
71.53 95.82 126.10 88.32 41.08 38.78 45.97 51.22 79.87 112.04
Average Payables
29.94 29.41 25.50 14.68 8.25 14.11 15.42 14.87 41.66 79.87
Average Inventory
35.60 47.90 119.29 114.13 31.66 31.05 41.73 56.34 80.56 98.39
Average Assets
1,125.27 1,324.69 1,334.14 1,239.90 944.14 660.64 703.61 770.53 1,005.39 1,266.50
Average Common Equity
12.90 (115.98) (230.16) (333.83) (520.00) (480.63) (211.01) (30.57) 55.02 85.23

Fold the line items

Columns are period end dates