Glass House Brands Inc.

GLAS Healthcare Drug Manufacturers Specialty & Generic

Glass House Brands Inc.’s revenue for fiscal 2025 (year ended December 2025) was $182.0 million, down 9.41% from fiscal 2024.

Revenue
−1.24%
EPS
−320.0%
Free cash flow
−123.4%
Total debt
−17.2%

Quarter to June 2026, against a year earlier

2.04 0.19 −8.52%
Market cap
$172.7M
P/E
0.0×
Fwd P/E
−5.6×
Dividend yield
—
F-score
3/9
Altman Z
1.38
Beneish M
−3.38
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
(51.38) (35.95) (28.95) (1.29)

+3 more TTM periods

Depreciation & Amortization
15.84 15.95 15.76 15.61
Non Cash Items (Other)
19.58 18.27 22.14 7.64
Accounts Receivable Change
(1.67) (1.22) (0.55) 1.70
Change in inventories
(16.03) (15.85) (11.97) (2.61)
Change in payables and accrued liability
10.51 8.26 5.82 (3.03)
Income tax paid
(3.55) (1.27) (1.27) (2.54)
Change in other assets and liabilities
6.36 9.04 10.47 7.87
Operating Cash Flow
(20.34) (2.78) 11.45 23.34
Capital expenditures
(16.46) (23.81) (26.96) (27.34)
Other investing activities
(6.20) — — —
Investing cash flow
(22.66) (23.79) (27.74) (28.12)
Repayment/Issuance of Debt (Net)
1.12 1.20 8.19 6.74
Equity Repurchase (Common, Net)
30.88 25.75 3.18 0.66
Dividends Paid (Total)
(10.89) (9.81) (8.65) (7.90)
Financing cash flow
20.86 16.88 2.72 (0.50)
Change in Cash
(22.15) (9.69) (13.57) (5.29)
Beginning Cash
23.35 23.35 36.92 36.92
Ending Cash
1.20 13.66 23.35 31.63
Stock Based Compensation
17.09 15.82 13.40 12.39
Dividends Paid (Common)
(0.68) (0.55) (0.34) (0.15)
Assets Liabilities Change (Total)
(4.38) (1.04) 2.50 1.38
Dividends Paid (Preffered)
(10.21) (9.25) (8.30) (7.75)
Issuance/Purchase of Shares
30.88 25.75 3.18 0.65

Fold the line items

In millions of $ except per-share values · columns are period end dates · fundamentals updated 2 Nov 2026