Graham Holdings Company GHC

1,154.89 9.86 0.86% as of 25 Sep
Market cap
$4.9B
P/E
9.2×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
16.38 5.24 16.10 45.00 8.92 8.89 10.36 12.65 10.33 17.48
P/S ratio
0.97 0.80 0.74 0.75 0.98 0.95 1.15 1.27 1.20 1.17
P/FCF ratio
17.28 11.76 19.57 18.70 62.14 7.45 26.77 19.14 14.72 12.43
P/Operating CF
168.19 32.77 56.79 92.49 604.91 (90.42) 36.36 35.90 65.79 26.51
P/B ratio
0.99 0.89 0.81 0.79 0.71 0.73 1.02 1.17 1.07 1.19
Price to Tangible BV
1.58 1.49 1.50 1.60 1.31 1.40 2.16 2.72 2.44 2.52
EV/Sales
0.86 0.71 0.72 0.73 0.88 0.77 1.05 1.16 1.02 0.92
EV/EBITDA
10.11 7.52 8.51 6.95 8.95 6.36 8.78 8.69 10.55 7.23
EV/Operating CF
12.21 8.36 12.20 12.17 13.85 10.61 18.62 10.85 9.83 8.74
EV/FCF
15.40 10.50 19.05 18.16 55.86 6.10 24.38 17.45 12.48 9.75
Quick Ratio
1.44 1.40 1.16 1.18 1.39 1.66 1.39 1.70 1.83 2.17
Current Ratio
1.75 1.75 1.50 1.47 1.58 1.87 1.60 1.89 1.98 2.29
Net Debt/EBITDA
(1.24) (0.90) (0.23) (0.21) (1.01) (1.42) (0.86) (0.84) (1.89) (1.99)
Debt/Assets
10.49% 9.75% 11.29% 11.08% 8.99% 7.95% 8.65% 10.02% 9.99% 11.10%
Debt/Equity
0.18 0.17 0.20 0.19 0.15 0.14 0.15 0.16 0.17 0.20
Asset Turnover
0.61 0.64 0.64 0.56 0.46 0.47 0.55 0.56 0.55 0.57
Operating CF/Net income
1.19 0.56 1.27 3.51 0.58 0.70 0.50 1.06 0.89 1.55
Capex/Depreciation
(0.39) (0.35) (0.31) (0.24) (0.65) 0.62 (0.19) (0.97) (0.50) (0.29)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
6.41% 17.48% 5.29% 1.64% 8.61% 8.47% 10.50% 9.30% 11.25% 6.82%
ROA
3.64% 9.75% 2.99% 0.96% 5.08% 4.85% 6.13% 5.59% 6.45% 3.84%
ROIC
3.41% 3.47% 1.11% 1.43% 1.18% 1.92% 2.99% 5.88% 3.49% 7.63%
Return on Tangible Assets
17.93% 50.04% 17.40% 6.47% 30.64% 24.97% 32.58% 26.77% 27.05% 13.11%
Average Days of Receivables
44.01 39.78 43.98 50.34 73.35 71.57 79.04 81.43 90.72 96.58
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
22.60% 22.48% 22.82% 23.49% 26.11% 24.76% 24.48% 27.85% 34.25% 36.11%
Intangible Assets out of Total Assets
0.22 0.22 0.25 0.29 0.27 0.28 0.30 0.35 0.33 0.29
Share Based Compensation of Revenue
0.12% 0.13% 0.15% 0.16% 0.18% 0.22% 0.21% 0.24% 0.39% 0.54%
Graham Net Nets
(0.24) (0.34) (0.41) (0.38) (0.37) (0.33) (0.28) (0.09) (0.09) (0.04)
Graham Number
1,296.73 1,915.13 920.03 488.13 1,189.98 996.07 934.74 789.49 804.95 545.30
Earnings Yield
6.10% 19.07% 6.21% 2.22% 11.21% 11.25% 9.65% 7.91% 9.68% 5.72%
Free Cash Flow Yield
5.79% 8.50% 5.11% 5.35% 1.61% 13.42% 3.74% 5.22% 6.79% 8.04%
Revenue per Share
1,134.05 1,095.82 951.69 813.70 643.50 563.84 554.80 505.53 469.88 446.46
Operating CF per Share
80.16 93.09 56.02 48.85 40.89 41.11 31.25 53.82 48.60 47.00
Capex per Share
(16.60) (18.96) (20.14) (16.10) (30.75) 30.44 (7.38) (20.35) (10.35) (4.88)
Free Cash Flow per Share
63.57 74.13 35.88 32.75 10.14 71.55 23.87 33.47 38.25 42.12
Cash per Share
323.34 264.55 193.77 168.40 198.45 197.24 154.02 146.01 174.89 201.31
Shareholders Equity per Share
1,114.60 980.52 862.66 778.08 891.07 735.05 629.48 546.93 528.49 441.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1,114.60 980.52 862.66 778.08 891.07 735.05 629.48 546.93 528.49 441.26
Free Cash Flow
275.30 324.08 166.43 157.98 50.18 366.64 126.16 178.48 210.96 234.13
Working Capital
1,042.52 898.83 619.62 534.09 680.84 824.55 621.61 720.18 857.19 1,052.39
Capital Expenditures
(71.88) (82.91) (93.45) (77.63) (152.24) 155.98 (39.01) (108.54) (57.09) (27.12)
Net Current Asset Value
(1,137.29) (1,291.77) (1,336.57) (1,121.46) (1,166.68) (903.53) (940.95) (314.92) (286.87) (108.38)
EV/EBIT
18.04 15.79 45.68 34.19 36.23 22.26 21.28 12.65 19.31 10.25
Capex to Sales
0.01 0.02 0.02 0.02 0.05 (0.05) 0.01 0.04 0.02 0.01
Net Profit Margin
5.95% 15.13% 4.65% 1.71% 11.05% 10.40% 11.18% 10.06% 11.65% 6.79%
Price to Operating Income
20.25 17.69 46.93 35.21 40.30 27.22 23.36 13.88 22.77 13.06
Other line items
Depreciation/Fixed assets
0.31 0.43 0.54 0.65 0.50 0.66 0.54 0.38 0.44 0.40
Cash ROIC
(3.38%) (2.30%) (5.26%) (5.05%) (4.38%) (3.17%) (4.72%) (0.15%) 0.20% 0.68%
Accounts Receivable Turnover
8.82 9.09 8.23 6.64 5.28 4.81 4.74 4.33 3.98 3.89
Accounts Payable Turnover
4.80 4.73 4.89 4.59 3.83 3.72 3.92 3.13 2.83 2.74
Inventory Turnover
11.49 11.21 11.84 14.43 16.14 15.84 20.47 24.39 30.48 37.98
Average Days of Payables
76.53 78.23 81.70 78.87 100.74 99.31 95.12 111.94 132.09 143.91
Days of Inventory on Hand
32.17 32.48 34.96 31.15 24.42 23.03 22.64 15.98 15.21 10.01
Average Receivables
557.17 527.04 536.59 590.73 603.34 600.71 618.20 622.83 650.48 638.78
Average Payables
717.07 703.51 634.40 578.96 551.93 513.97 497.14 506.45 513.52 464.37
Average Inventory
299.59 296.51 262.01 184.14 131.05 120.73 95.16 65.04 47.72 33.44
Average Assets
8,036.46 7,432.47 6,870.55 6,989.45 6,934.82 6,187.68 5,347.64 4,850.93 4,685.25 4,392.75
Average Common Equity
4,557.07 4,144.34 3,877.26 4,082.17 4,089.03 3,546.59 3,121.79 2,915.96 2,684.04 2,471.82

Fold the line items

Columns are period end dates