Genesis Energy, L.P.

GEL Energy Oil & Gas Midstream

In the quarter to June 2026, revenue grew 41.0%, EPS grew 316.7%, free cash flow grew 2,417.5% and total debt rose 3.10%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

14.24 0.30 +2.15%
Market cap
$1.7B
P/E
74.9×
Fwd P/E
261×
Dividend yield
6.50%
F-score
6/9
Altman Z
n/a
Beneish M
−2.91
Dividend safety
12/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
7.03 9.04 10.30 56.41 27.02 24.99 26.57 28.04 7.35 6.44
Receivables
224.68 495.45 323.46 417.00 392.47 400.33 721.57 759.55 479.50 608.22
Inventory
98.59 88.65 73.53 65.14 99.88 77.96 78.14 135.23 37.78 55.37
Other current assets
29.27 42.89 35.99 54.53 60.81 39.20 26.77 41.23 18.79 17.44
Total current assets
359.57 636.03 443.28 593.07 580.17 542.48 853.05 964.05 911.73 687.47
Property, Plant, Equpment (Net)
4,214.86 4,866.03 4,417.03 4,294.48 3,851.33 3,912.19 4,096.57 4,528.30 3,539.89 3,465.32
Long-Term Investments
541.62 506.83 472.01 442.23 319.07 294.05 284.49 263.83 240.37 218.63
Goodwill and Intangible Assets (Total)
529.93 507.45 464.56 440.89 430.70 429.02 429.28 443.50 387.25 377.57
Long-term assets (Other)
56.61 56.63 121.71 94.09 45.85 38.26 32.21 38.24 53.61 54.05
Total non-current assets
5,343.02 6,501.45 6,035.79 6,004.57 5,353.45 5,363.32 5,512.95 6,054.73 6,125.96 4,173.24
Total Assets
5,702.59 7,137.48 6,479.07 6,597.64 5,933.62 5,905.80 6,365.99 7,018.78 7,037.69 4,860.70
Accounts Payable
119.84 270.86 127.33 218.74 198.43 264.32 427.96 588.92 388.25 490.71
Accrued Expenses
140.96 185.41 205.51 196.76 184.98 232.62 281.15 378.52 254.20 208.98
Total current liabilities
260.80 456.26 332.83 415.50 383.41 496.94 709.11 967.45 858.76 699.69
Long Term Debt (Total)
3,091.37 3,698.12 3,432.46 3,429.24 3,393.72 2,979.51 3,464.15 3,752.85 3,727.86 3,046.82
Long Term Tax Liability (Deferred)
25.89 11.91 12.58 12.64 13.32 14.30 16.65 17.51 16.58 17.41
Liabilities (Preferred Stock)
— — — 790.12 790.12 790.12 891.91 813.59 813.59 552.52
Minority Interests
— — — 125.13 141.19 259.57 — — — —
Non-current Liabilities (Other)
204.48 256.57 259.20 393.85 393.02 434.93 400.62 570.20 389.16 388.71
Total non-current liabilities
3,321.74 3,966.60 3,704.24 4,750.98 4,731.36 4,478.41 3,881.42 5,154.14 5,476.74 4,005.45
Total liabilities
3,582.54 4,422.87 4,037.07 5,166.47 5,114.77 4,975.35 4,590.53 6,121.59 6,335.50 4,705.14
Preferred Stock (Total)
— 697.15 761.47 — — — 891.91 813.59 — —
Common Stock (Net)
2,130.33 2,026.15 1,690.80 1,443.32 829.33 641.31 567.28 519.70 279.89 (314.35)
Common Equity (Total)
2,120.05 2,017.46 1,680.53 1,431.17 818.85 930.45 883.55 897.19 702.19 155.56
Shareholders Equity (Total)
2,120.05 2,714.62 2,442.00 1,431.17 818.85 930.45 1,775.46 897.19 702.19 155.56
Shareholders Equity and Liabilities (Total)
5,702.59 7,137.48 6,479.07 6,597.64 5,933.62 5,905.80 6,365.99 7,018.78 7,037.69 4,860.70
Shares (Common)
117.98 122.58 122.58 122.58 122.58 122.58 122.58 122.46 122.46 122.46
Shares (Preferred)
— — — — — — 25.34 23.11 23.11 15.70
Shareholders Equity (Tangible)
1,590.12 2,207.16 1,977.44 990.28 388.15 501.43 1,346.18 453.69 314.95 (222.00)
Net Debt
3,084.34 3,689.08 3,422.16 3,372.83 3,366.70 2,954.51 3,437.59 3,724.81 3,720.51 3,040.38
Total Debt
3,091.37 3,698.12 3,432.46 3,429.24 3,393.72 2,979.51 3,464.15 3,752.85 3,727.86 3,046.82

Fold the line items

In millions of $ except per-share values · columns are period end dates