Great Elm Group, Inc. GEG

2.16 0.01 0.47% as of 25 Sep
Market cap
$66.9M
P/E
0.0×
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 Jun '19 Jun '18 Jun '17
P/E ratio
0.00 4.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
2.38 3.51 3.02 6.84 12.75 0.95 1.00 2.12 13.70 9.04
P/FCF ratio
4.17 0.00 0.00 0.00 2.02 0.00 4.12 39.37 0.00 0.00
P/Operating CF
8.33 26.37 18.09 136.56 4.15 24.88 6.84 4,724.13 (101.03) (75.00)
P/B ratio
1.62 0.71 0.77 0.93 1.44 1.10 0.92 1.67 1.26 0.84
Price to Tangible BV
2.24 0.84 0.91 1.15 2.15 0.00 13.42 0.00 1.47 0.90
EV/Sales
1.37 0.56 (0.16) 0.60 12.98 0.36 0.57 3.37 13.56 (1.29)
EV/EBITDA
0.00 0.00 0.64 0.00 0.00 4.45 3.90 29.67 0.00 5.46
EV/Operating CF
2.42 (1.01) 0.18 (2.19) 2.00 (1.16) 2.54 64.02 (20.93) 0.76
EV/FCF
2.40 (1.03) 0.18 (2.33) 2.06 (1.22) 2.34 62.42 (12.95) 0.76
Quick Ratio
12.36 13.08 14.40 16.36 3.79 2.52 1.99 2.22 7.41 11.84
Current Ratio
12.89 14.34 15.26 16.69 4.29 2.68 2.09 2.35 7.47 11.87
Net Debt/EBITDA
2.68 10.44 13.01 5.38 0.45 (7.29) (2.98) 10.96 0.09 43.48
Debt/Assets
55.53% 39.61% 43.43% 46.58% 40.72% 24.08% 12.06% 51.21% 45.55% 4.14%
Debt/Equity
1.55 0.76 0.87 0.99 1.71 0.74 0.36 1.44 0.94 0.05
Asset Turnover
0.21 0.11 0.13 0.06 0.03 0.34 0.31 0.32 0.06 0.06
Operating CF/Net income
(0.44) (0.70) 11.21 (0.09) (1.97) 2.61 (1.02) (0.93) 0.35 0.69
Capex/Depreciation
0.00 0.00 0.00 (0.05) (1.58) 0.11 0.10 0.01 (1.73) (0.01)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(58.36%) 17.09% (2.07%) 53.39% (32.09%) (12.39%) (20.00%) (4.49%) (16.92%) (29.52%)
ROA
(26.49%) 8.76% (1.00%) 18.24% (9.03%) (4.07%) (6.86%) (1.84%) (10.53%) (19.30%)
ROIC
(70.64%) (15.54%) (37.36%) (71.74%) (15.03%) (13.87%) (3.48%) (2.09%) (10.27%) (110.27%)
Return on Tangible Assets
(38.57%) 10.05% (1.16%) 23.85% (22.74%) (12.87%) (38.81%) (11.32%) (20.08%) (24.40%)
Average Days of Receivables
51.96 365.34 46.23 139.38 197.61 49.08 55.99 73.12 82.29 78.53
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
26.76% 39.54% 42.92% 97.89% 132.46% 9.68% 10.96% 18.57% 112.87% 89.57%
Intangible Assets out of Total Assets
0.10 0.08 0.08 0.09 0.08 0.37 0.31 0.37 0.07 0.05
Share Based Compensation of Revenue
8.22% 11.96% 13.04% 30.19% 54.30% (0.19%) 0.46% 1.91% 74.56% 39.84%
Graham Net Nets
0.41 1.13 1.06 0.86 (0.76) (0.36) (1.17) (0.69) (0.07) 1.03
Graham Number
0.00 5.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(52.75%) 22.71% (2.22%) (53.20%) (26.51%) (13.78%) (21.89%) (2.80%) (13.73%) (37.94%)
Free Cash Flow Yield
23.96% (15.49%) (28.57%) (3.76%) 49.41% (31.08%) 24.26% 2.54% (7.64%) (18.85%)
Revenue per Share
0.92 0.59 0.60 0.30 0.17 2.37 2.32 2.03 0.24 0.30
Operating CF per Share
0.52 (0.33) (0.52) (0.08) 1.09 (0.74) 0.52 0.11 (0.16) (0.64)
Capex per Share
0.00 0.00 0.00 0.00 (0.03) 0.04 0.04 0.00 (0.10) 0.00
Free Cash Flow per Share
0.52 (0.33) (0.52) (0.08) 1.06 (0.70) 0.57 0.11 (0.26) (0.64)
Cash per Share
3.02 3.96 3.94 4.06 2.69 2.91 1.94 1.19 2.54 4.06
Shareholders Equity per Share
1.35 2.92 2.34 2.21 1.49 2.05 2.54 2.58 2.66 4.03
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.35 2.92 2.34 2.21 1.49 2.05 2.54 2.58 2.66 4.03
Free Cash Flow
15.68 (9.01) (15.55) (2.43) 28.45 (17.99) 14.37 2.76 (6.21) (10.53)
Working Capital
91.91 128.28 119.21 115.76 64.75 55.53 32.03 24.33 55.08 62.29
Capital Expenditures
— — — (0.05) (0.83) 0.99 1.12 0.07 (2.37) (0.03)
Net Current Asset Value
26.76 64.63 57.32 51.09 (43.62) (20.55) (69.44) (75.24) (5.41) 57.54
EV/EBIT
0.00 0.00 0.36 0.00 0.00 0.00 0.00 0.00 0.00 1.73
Capex to Sales
0.00 0.00 0.00 0.01 0.18 (0.02) (0.02) 0.00 0.40 0.01
Net Profit Margin
(127.61%) 79.01% (7.78%) 320.10% (329.78%) (11.96%) (21.99%) (5.68%) (186.47%) (308.65%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 2.32 0.71 8.84 7.65 7.40 33.39 76.63
Cash ROIC
8.02% (3.59%) (6.24%) (1.17%) 15.81% (11.97%) 8.61% 0.70% (2.08%) (7.73%)
Accounts Receivable Turnover
2.74 1.76 6.41 3.01 0.85 7.06 6.11 8.83 4.95 8.58
Accounts Payable Turnover
29.30 24.66 66.37 102.47 2.39 5.19 4.34 6.22 204.31 16.68
Inventory Turnover
0.00 0.00 0.00 7.72 6.74 21.55 18.72 15.80 0.00 0.00
Average Days of Payables
13.51 22.61 6.86 6.84 0.44 73.75 69.58 116.86 1.36 3.97
Days of Inventory on Hand
0.00 0.00 0.00 62.36 49.54 14.24 20.43 22.00 0.00 0.00
Average Receivables
10.14 9.30 2.78 2.88 5.31 8.62 9.65 5.80 1.20 0.57
Average Payables
1.12 0.67 0.25 0.10 2.76 5.26 6.05 3.57 0.04 0.29
Average Inventory
— — — 1.32 0.98 1.27 1.40 1.40 — —
Average Assets
133.81 147.19 138.17 151.99 164.98 178.66 189.09 158.16 105.14 78.80
Average Common Equity
60.74 75.43 67.02 51.94 46.41 58.73 64.88 64.83 65.40 51.52

Fold the line items

Columns are period end dates