Saturday 10 October 2026 Export all GDS data to Excel Powerpack

GDS Holdings

GDS Technology Information Technology Services

GDS Holdings' revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 10.8% from fiscal 2024. In the quarter to June 2026, revenue grew 12.4%, EPS grew 1,116.7%, free cash flow grew 142.2% and total debt rose 2.59%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

30.97 0.53 +1.74%
Market cap
$5.9B
P/E
11.4×
Fwd P/E
26.4×
Dividend yield
—
F-score
6/9
Altman Z
0.76
Beneish M
−2.69
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
129.85 384.48 (66.32) 102.96

+8 more quarters

Depreciation & Amortization
132.61 123.50 123.19 124.76
Non Cash Items (Other)
(145.24) (295.16) 67.08 (117.01)
Accounts Receivable Change
— — 69.83 —
Accounts Payable Change
— — 0.76 —
Change in other assets and liabilities
92.59 (147.93) (60.99) (5.82)
Operating Cash Flow
209.81 64.90 133.55 104.89
Capital expenditures
(186.05) (111.63) (122.44) (201.71)
Net Aquisitions
398.83 — — —
Short Term Investments Change (Net)
(54.64) (544.72) (93.88) —
Long-Term Investments Change (Net)
— 390.60 (4.92) 241.40
Investing cash flow
(232.46) (265.75) (220.50) 39.69
Repayment/Issuance of Debt (Net)
— — 620.46 —
Dividends Paid (Total)
— — (7.53) —
Other financial activities
— — 94.02 —
Financing cash flow
49.95 272.74 203.51 (110.73)
Exchange Rate Adjustment
(10.93) (11.50) (5.24) (4.19)
Change in Cash
16.37 60.38 111.32 41.84
Beginning Cash
34.84 2,093.51 (11.08) 7.08
Ending Cash
51.21 2,153.89 100.24 48.92
Stock Based Compensation
10.15 12.15 11.62 10.60
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
92.59 (147.93) 9.59 (5.82)
Investments Change (Net)
(445.23) (154.12) (98.80) 241.40
Dividends Paid (Preffered)
— — (7.53) —

Fold the line items

In millions of $ except per-share values · columns are period end dates