GATX Corporation

GATX Industrials Rental & Leasing Services

GATX Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 9.77% from fiscal 2024. In the quarter to June 2026, revenue grew 34.8%, EPS grew 37.7%, free cash flow grew 231.2% and total debt rose 39.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.

165.51 0.42 +0.25%
Market cap
$5.8B
P/E
16.4×
Fwd P/E
17.1×
Dividend yield
1.56%
F-score
5/9
Altman Z
1.04
Beneish M
−2.62
Dividend safety
45/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
1,740.40 1,585.50 1,410.90 1,273.00 1,257.40 1,209.20 1,202.10 1,175.10 1,376.90 1,418.30
Revenue Growth
9.77% 12.38% 10.83% 1.24% 3.99% 0.59% 2.30% (14.66%) (2.92%) (2.18%)
Cost of Revenue
456.60 415.50 387.30 342.90 353.80 384.50 387.70 365.60 521.80 535.30
Gross Profit
1,283.80 1,170.00 1,023.60 930.10 903.60 824.70 814.40 809.50 855.10 883.00
SG&A Expenses
252.60 236.30 212.70 195.00 198.30 172.00 180.40 182.50 180.00 169.00
Operating Income
534.10 473.60 388.00 340.20 296.90 286.90 281.40 282.60 333.40 373.00
Non-operating Income/Expense
(255.00) (212.20) (142.50) (163.10) (101.80) (161.60) (136.20) (111.90) (119.00) (67.60)
Non-operating Interest Expenses
391.50 341.00 263.40 214.00 204.00 190.30 180.50 162.90 160.50 148.10
EBT
279.10 261.40 245.50 177.10 195.10 125.30 145.20 170.70 214.40 305.40
Income Tax Provision
63.10 60.00 58.70 54.80 53.20 37.30 40.90 30.50 (243.70) 95.70
Income after Tax
216.00 201.40 186.80 122.30 141.90 88.00 104.30 140.20 458.10 209.70
Share of Subsidiary Earnings
117.30 82.80 72.40 33.60 1.20 62.20 76.50 50.30 43.90 47.40
Dividends (Preferred)
5.50 4.90 4.90 — — — 0.00 — 0.00 —
Net Income Common
327.80 279.30 254.30 155.90 143.10 151.30 211.20 211.30 502.00 257.10
EPS (Basic)
9.14 7.80 7.13 4.41 4.04 4.33 5.92 5.62 12.95 6.35
EPS (Diluted)
9.12 7.78 7.12 4.35 3.98 4.27 5.81 5.52 12.75 6.29
Shares (Basic, Weighted)
35.80 35.80 35.70 35.40 35.40 35.00 35.70 37.60 38.80 40.50
Shares (Diluted, Weighted)
35.90 35.90 35.70 35.90 36.00 35.40 36.40 38.30 39.40 40.90
Gross Margin
73.76% 73.79% 72.55% 73.06% 71.86% 68.20% 67.75% 68.89% 62.10% 62.26%
EBIT Margin
30.69% 29.87% 27.50% 26.72% 23.61% 23.73% 23.41% 24.05% 24.21% 26.30%
EBT margin
16.04% 16.49% 17.40% 13.91% 15.52% 10.36% 12.08% 14.53% 15.57% 21.53%
Net Profit Margin
18.83% 17.62% 18.02% 12.25% 11.38% 12.51% 17.57% 17.98% 36.46% 18.13%
Free Cash Flow Margin
(37.16%) (66.06%) (79.69%) (54.30%) (49.54%) (35.06%) (24.79%) (37.09%) (6.62%) (0.06%)
EBITDA
986.40 895.00 780.10 711.50 675.30 629.70 614.10 609.90 656.10 683.20
EBIT
534.10 473.60 388.00 340.20 296.90 286.90 281.40 282.60 333.40 373.00
Income from Continuous Operations
333.30 284.20 259.20 155.90 143.10 150.20 180.80 190.50 502.00 257.10
Income from Discontinued Operations
— — — — — 1.10 30.40 20.80 — —
Consolidated Net Income/Loss
333.30 284.20 259.20 155.90 143.10 151.30 211.20 211.30 502.00 257.10
EPS (Basic, from Continuous Ops)
9.31 7.94 7.26 4.40 4.04 4.30 5.07 5.07 12.94 6.35
EPS (Basic, from Discontinued Ops)
— — — — — 0.03 0.85 0.55 — —
EPS (Basic, Consolidated)
9.31 7.94 7.26 4.40 4.04 4.32 5.92 5.62 12.94 6.35
EPS (Diluted, from Cont. Ops)
9.28 7.92 7.26 4.34 3.98 4.24 4.97 4.98 12.74 6.29
EPS (Diluted, from Disc. Ops)
— — — — — 0.00 0.00 0.00 — —
Shares (Diluted, Average)
35.90 35.90 35.70 35.90 36.00 35.40 36.40 38.30 39.40 40.90
EPS (Diluted, Consolidated)
9.28 7.92 7.26 4.34 3.98 4.27 5.80 5.52 12.74 6.29
EBITDA Margin
56.68% 56.45% 55.29% 55.89% 53.71% 52.08% 51.09% 51.90% 47.65% 48.17%
Operating Cash Flow Margin
37.24% 37.98% 36.88% 41.91% 40.34% 36.12% 35.42% 41.29% 36.08% 44.38%

Fold the line items

In millions of $ except per-share values · columns are period end dates