GATX Corporation

GATX Industrials Rental & Leasing Services

GATX Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 9.77% from fiscal 2024. In the quarter to June 2026, revenue grew 34.8%, EPS grew 37.7%, free cash flow grew 231.2% and total debt rose 39.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.

165.51 0.42 +0.25%
Market cap
$5.8B
P/E
16.4×
Fwd P/E
17.1×
Dividend yield
1.56%
F-score
5/9
Altman Z
1.04
Beneish M
−2.62
Dividend safety
45/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
1,418.30 1,376.90 1,175.10 1,202.10 1,209.20 1,257.40 1,273.00 1,410.90 1,585.50 1,740.40
Revenue Growth
(2.18%) (2.92%) (14.66%) 2.30% 0.59% 3.99% 1.24% 10.83% 12.38% 9.77%
Cost of Revenue
535.30 521.80 365.60 387.70 384.50 353.80 342.90 387.30 415.50 456.60
Gross Profit
883.00 855.10 809.50 814.40 824.70 903.60 930.10 1,023.60 1,170.00 1,283.80
SG&A Expenses
169.00 180.00 182.50 180.40 172.00 198.30 195.00 212.70 236.30 252.60
Operating Income
373.00 333.40 282.60 281.40 286.90 296.90 340.20 388.00 473.60 534.10
Non-operating Income/Expense
(67.60) (119.00) (111.90) (136.20) (161.60) (101.80) (163.10) (142.50) (212.20) (255.00)
Non-operating Interest Expenses
148.10 160.50 162.90 180.50 190.30 204.00 214.00 263.40 341.00 391.50
EBT
305.40 214.40 170.70 145.20 125.30 195.10 177.10 245.50 261.40 279.10
Income Tax Provision
95.70 (243.70) 30.50 40.90 37.30 53.20 54.80 58.70 60.00 63.10
Income after Tax
209.70 458.10 140.20 104.30 88.00 141.90 122.30 186.80 201.40 216.00
Share of Subsidiary Earnings
47.40 43.90 50.30 76.50 62.20 1.20 33.60 72.40 82.80 117.30
Dividends (Preferred)
— 0.00 — 0.00 — — — 4.90 4.90 5.50
Net Income Common
257.10 502.00 211.30 211.20 151.30 143.10 155.90 254.30 279.30 327.80
EPS (Basic)
6.35 12.95 5.62 5.92 4.33 4.04 4.41 7.13 7.80 9.14
EPS (Diluted)
6.29 12.75 5.52 5.81 4.27 3.98 4.35 7.12 7.78 9.12
Shares (Basic, Weighted)
40.50 38.80 37.60 35.70 35.00 35.40 35.40 35.70 35.80 35.80
Shares (Diluted, Weighted)
40.90 39.40 38.30 36.40 35.40 36.00 35.90 35.70 35.90 35.90
Gross Margin
62.26% 62.10% 68.89% 67.75% 68.20% 71.86% 73.06% 72.55% 73.79% 73.76%
EBIT Margin
26.30% 24.21% 24.05% 23.41% 23.73% 23.61% 26.72% 27.50% 29.87% 30.69%
EBT margin
21.53% 15.57% 14.53% 12.08% 10.36% 15.52% 13.91% 17.40% 16.49% 16.04%
Net Profit Margin
18.13% 36.46% 17.98% 17.57% 12.51% 11.38% 12.25% 18.02% 17.62% 18.83%
Free Cash Flow Margin
(0.06%) (6.62%) (37.09%) (24.79%) (35.06%) (49.54%) (54.30%) (79.69%) (66.06%) (37.16%)
EBITDA
683.20 656.10 609.90 614.10 629.70 675.30 711.50 780.10 895.00 986.40
EBIT
373.00 333.40 282.60 281.40 286.90 296.90 340.20 388.00 473.60 534.10
Income from Continuous Operations
257.10 502.00 190.50 180.80 150.20 143.10 155.90 259.20 284.20 333.30
Income from Discontinued Operations
— — 20.80 30.40 1.10 — — — — —
Consolidated Net Income/Loss
257.10 502.00 211.30 211.20 151.30 143.10 155.90 259.20 284.20 333.30
EPS (Basic, from Continuous Ops)
6.35 12.94 5.07 5.07 4.30 4.04 4.40 7.26 7.94 9.31
EPS (Basic, from Discontinued Ops)
— — 0.55 0.85 0.03 — — — — —
EPS (Basic, Consolidated)
6.35 12.94 5.62 5.92 4.32 4.04 4.40 7.26 7.94 9.31
EPS (Diluted, from Cont. Ops)
6.29 12.74 4.98 4.97 4.24 3.98 4.34 7.26 7.92 9.28
EPS (Diluted, from Disc. Ops)
— — 0.00 0.00 0.00 — — — — —
Shares (Diluted, Average)
40.90 39.40 38.30 36.40 35.40 36.00 35.90 35.70 35.90 35.90
EPS (Diluted, Consolidated)
6.29 12.74 5.52 5.80 4.27 3.98 4.34 7.26 7.92 9.28
EBITDA Margin
48.17% 47.65% 51.90% 51.09% 52.08% 53.71% 55.89% 55.29% 56.45% 56.68%
Operating Cash Flow Margin
44.38% 36.08% 41.29% 35.42% 36.12% 40.34% 41.91% 36.88% 37.98% 37.24%

Fold the line items

In millions of $ except per-share values · columns are period end dates