Forrester Research, Inc. FORR

11.40 (0.17) (1.47%) as of 25 Sep
Market cap
$220.3M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
44.74 52.82 53.21 0.00 79.06 44.83 29.88 151.47 0.00 0.00
P/S ratio
2.39 2.38 2.26 1.67 1.76 2.27 1.22 1.03 0.69 0.39
P/FCF ratio
19.35 27.15 24.23 21.12 20.31 11.65 19.47 30.53 0.00 8.53
P/Operating CF
126.46 1,277.08 820.15 276.98 42.51 50.84 405.30 41.57 (163.50) (48.08)
P/B ratio
5.20 5.70 5.33 4.88 4.25 5.50 2.97 2.06 1.30 1.22
Price to Tangible BV
10.35 12.52 13.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.97 1.99 1.87 1.81 1.80 2.18 1.11 0.87 0.56 0.24
EV/EBITDA
16.16 19.05 21.24 19.09 13.41 14.24 8.59 10.78 7.88 5.10
EV/Operating CF
14.44 17.88 17.40 17.22 16.89 10.05 15.16 19.31 (63.11) 4.59
EV/FCF
15.93 22.63 20.03 22.83 20.76 11.17 17.70 25.87 (33.56) 5.35
Quick Ratio
1.11 1.05 1.09 0.57 0.65 0.71 0.73 0.76 0.79 0.74
Current Ratio
1.26 1.21 1.24 0.71 0.81 0.86 0.87 0.90 0.99 0.89
Net Debt/EBITDA
(3.47) (3.81) (4.46) 1.43 0.29 (0.61) (0.86) (2.30) (2.25) (4.88)
Debt/Assets
0.00% 0.00% 0.00% 20.42% 16.73% 12.94% 10.46% 6.20% 6.95% 8.66%
Debt/Equity
0.00 0.00 0.00 0.83 0.58 0.43 0.29 0.15 0.15 0.28
Asset Turnover
1.00 0.99 1.02 0.93 0.70 0.75 0.83 0.82 0.81 0.87
Operating CF/Net income
2.52 2.48 2.50 (5.06) 4.78 4.31 1.81 7.11 0.67 (0.18)
Capex/Depreciation
(0.46) (1.03) (0.56) (0.27) (0.20) (0.29) (0.15) (0.17) (0.11) (0.02)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.73% 10.40% 10.51% (6.18%) 5.81% 12.75% 10.25% 1.32% (2.45%) (67.04%)
ROA
5.39% 4.45% 4.40% (1.93%) 1.56% 3.75% 3.38% 0.52% (1.08%) (26.29%)
ROIC
161.21% 243.68% 123.99% (0.30%) 4.97% 15.32% 12.60% 2.80% 0.29% (208.84%)
Return on Tangible Assets
25.27% 22.59% 22.58% 20.38% (39.10%) (170.13%) (200.22%) (65.24%) (63.21%) 738.61%
Average Days of Receivables
65.83 75.69 68.72 66.89 68.85 64.21 49.78 44.79 46.83 46.76
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
48.29% 49.11% 49.15% 48.93% 48.24% 46.33% 46.41% 49.06% 50.51% 50.93%
Intangible Assets out of Total Assets
0.22 0.22 0.25 0.53 0.50 0.45 0.48 0.50 0.51 0.34
Share Based Compensation of Revenue
2.45% 2.51% 2.32% 2.53% 2.42% 2.04% 2.70% 3.22% 3.32% 3.09%
Graham Net Nets
0.05 0.04 0.04 (0.37) (0.31) (0.18) (0.23) (0.22) (0.24) (0.42)
Graham Number
13.49 12.28 12.58 0.00 10.85 17.73 17.46 6.92 0.00 0.00
Earnings Yield
2.24% 1.89% 1.88% (1.29%) 1.26% 2.23% 3.35% 0.66% (1.91%) (77.59%)
Free Cash Flow Yield
5.17% 3.68% 4.13% 4.74% 4.92% 8.58% 5.14% 3.28% (2.43%) 11.72%
Revenue per Share
18.13 18.84 19.77 24.97 23.85 25.87 28.35 25.06 22.65 20.87
Operating CF per Share
2.47 2.09 2.12 2.62 2.54 5.60 2.08 1.13 (0.20) 1.11
Capex per Share
(0.23) (0.44) (0.28) (0.64) (0.47) (0.56) (0.30) (0.29) (0.18) (0.16)
Free Cash Flow per Share
2.24 1.65 1.84 1.97 2.06 5.04 1.78 0.84 (0.38) 0.95
Cash per Share
7.68 7.49 7.76 3.67 4.79 7.03 6.50 6.49 5.48 6.71
Shareholders Equity per Share
8.34 7.88 8.38 8.55 9.87 10.67 11.69 12.52 12.02 6.65
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
8.34 7.88 8.38 8.55 9.87 10.67 11.69 12.52 12.02 6.65
Free Cash Flow
40.34 29.63 33.37 36.52 38.85 96.32 33.76 16.18 (7.26) 18.09
Working Capital
45.96 41.77 46.11 (76.89) (52.58) (42.85) (34.10) (24.08) (2.61) (27.38)
Capital Expenditures
(4.14) (7.86) (5.05) (11.89) (8.90) (10.74) (5.66) (5.49) (3.40) (2.99)
Net Current Asset Value
37.69 32.81 34.17 (289.04) (241.29) (206.73) (151.49) (107.91) (72.96) (64.82)
EV/EBIT
20.87 24.34 29.80 0.00 49.85 27.85 18.30 61.87 329.26 0.00
Capex to Sales
0.01 0.02 0.01 0.03 0.02 0.02 0.01 0.01 0.01 0.01
Net Profit Margin
5.41% 4.48% 4.30% (2.07%) 2.23% 5.03% 4.05% 0.63% (1.33%) (30.07%)
Price to Operating Income
25.36 29.20 36.06 0.00 48.77 29.04 20.13 73.01 404.33 0.00
Other line items
Depreciation/Fixed assets
0.38 0.30 0.41 1.49 1.63 1.31 1.59 1.65 2.58 11.78
Cash ROIC
7.14% 4.45% 5.62% 5.18% 5.40% 18.50% 3.97% 0.57% (4.21%) 3.41%
Accounts Receivable Turnover
5.17 5.24 5.21 6.08 5.30 5.76 6.71 7.27 7.55 7.46
Accounts Payable Turnover
109.97 135.32 363.98 359.97 311.36 269.63 372.64 189.60 132.22 190.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
5.14 0.58 1.47 0.94 1.33 1.52 0.59 3.21 1.93 1.78
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
63.08 64.42 68.67 75.96 84.65 85.83 80.16 66.17 57.24 53.17
Average Payables
1.17 1.01 0.40 0.55 0.58 0.75 0.60 1.08 1.38 0.90
Average Assets
327.39 340.49 349.36 496.34 641.69 662.17 644.28 586.31 534.02 453.95
Average Common Equity
138.67 145.61 146.39 154.84 171.93 194.84 212.78 230.96 234.90 178.03

Fold the line items

Columns are period end dates