Sunday 11 October 2026 Export all FORM data to Excel Powerpack

FormFactor, Inc.

FORM Technology Semiconductor Equipment & Materials

FormFactor, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $785.0 million, up 2.80% from fiscal 2024. In the quarter to June 2026, revenue grew 31.9%, EPS grew 500.0%, free cash flow grew 211.5% and total debt fell 8.78%, each against the same quarter a year earlier.

139.67 2.54 +1.85%
Market cap
$10.7B
P/E
94.4×
Fwd P/E
64.7×
Dividend yield
—
F-score
4/9
Altman Z
15.12
Beneish M
−2.40
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
109.01 140.54 149.85 222.85 256.94 278.30 239.36 329.47 363.77 276.24
Receivables
71.62 83.76 95.33 97.87 107.60 115.54 88.14 102.96 104.29 125.42
Inventory
59.81 67.85 77.71 83.26 99.23 111.55 123.16 111.69 101.68 110.88
Total current assets
254.71 305.85 337.82 419.04 487.07 524.04 474.55 573.78 605.13 557.05
Property, Plant, Equpment (Net)
42.66 46.75 54.05 58.75 104.10 146.56 189.85 204.40 210.23 259.07
Long-Term Investments
1.08 1.00 1.00 1.00 2.00 2.00 3.00 — — 64.10
Goodwill and Intangible Assets (Total)
314.62 287.40 256.85 256.81 271.91 248.64 238.20 214.03 209.53 232.33
Long Term Assets (Tax, Deferred)
3.31 3.13 77.30 71.25 66.24 62.00 67.65 78.96 92.01 89.52
Long-term assets (Other)
3.68 3.43 2.19 2.61 3.13 4.08 6.63 5.10 6.74 5.09
Total non-current assets
364.27 340.72 390.40 420.84 476.14 496.48 533.68 533.01 541.09 667.31
Total Assets
618.98 646.57 728.22 839.88 963.22 1,020.52 1,008.23 1,106.79 1,146.22 1,224.36
Accounts Payable
34.08 35.05 40.01 40.91 62.05 57.86 69.31 63.86 62.29 47.44
Accrued Expenses
30.18 33.69 27.73 36.44 55.34 50.84 42.12 41.04 43.74 47.54
Current Part of Debt
12.70 18.44 29.84 42.85 9.52 8.93 1.05 1.08 1.11 1.14
Current Part of Taxes to Pay
0.44 — — — — — — — — —
Current Revenue (Deferred)
5.31 4.98 4.94 9.81 20.96 23.22 29.85 16.70 15.85 20.09
Total current liabilities
82.71 92.16 102.52 136.56 154.57 148.75 149.67 131.10 131.35 123.86
Long Term Debt (Total)
125.48 87.23 34.97 15.64 24.98 15.43 14.39 13.31 12.21 11.07
Non-current Revenue (Deferred)
4.73 5.17 8.21 — — — — 18.00 18.00 18.00
Long Term Tax Liability (Deferred)
3.70 3.38 2.36 6.99 5.35 3.62 2.73 — — 1.60
Non-current Liabilities (Other)
1.32 5.00 8.21 10.61 6.24 5.92 5.57 10.25 19.34 21.94
Total non-current liabilities
135.22 95.78 45.54 62.33 64.56 55.99 50.28 66.90 67.10 65.10
Total liabilities
217.93 187.94 148.06 198.89 219.13 204.74 199.94 197.99 198.45 188.96
Additional Paid In Capital
833.34 843.12 862.90 885.82 903.84 898.95 844.84 861.45 837.59 863.55
Common Stock (Net)
0.07 0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Retained Earnings
(428.62) (387.57) (283.59) (244.24) (165.72) (81.79) (31.06) 51.33 120.95 175.31
Common Equity (Total)
401.06 458.64 580.16 641.00 744.08 815.78 808.29 908.80 947.77 1,035.40
Shareholders Equity (Total)
401.06 458.64 580.16 641.00 744.08 815.78 808.29 908.80 947.77 1,035.40
Shareholders Equity and Liabilities (Total)
618.98 646.57 728.22 839.88 963.22 1,020.52 1,008.23 1,106.79 1,146.22 1,224.36
Shares (Common)
70.91 72.53 74.14 75.77 77.44 78.24 76.92 77.38 77.12 77.65
Shareholders Equity (Tangible)
86.44 171.23 323.31 384.19 472.18 567.14 570.09 694.78 738.24 803.07
Net Debt
29.17 (34.87) (85.04) (164.37) (222.44) (253.93) (223.92) (315.08) (350.45) (264.03)
Total Debt
138.18 105.67 64.81 58.49 34.49 24.37 15.43 14.39 13.31 12.21

Fold the line items

In millions of $ except per-share values · columns are period end dates