Forestar Group Inc

FOR Real Estate Real Estate Development

Forestar Group Inc’s revenue for fiscal 2025 (year ended September 2025) was $1.7 billion, up 10.1% from fiscal 2024. In the quarter to June 2026, revenue grew 4.23%, EPS grew 7.69%, free cash flow grew 118.0% and total debt fell 9.05%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

25.67 0.02 −0.08%
Market cap
$1.3B
P/E
7.7×
Fwd P/E
9.5×
Dividend yield
—
F-score
1/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Dec '17 Dec '16
Piotroski F-Score
1 4 5 6 5 3 — — — —
P/E ratio
8.06 8.03 7.95 3.12 8.24 14.05 23.44 6.82 11.72 0.00
P/S ratio
0.81 1.08 0.93 0.37 0.69 0.91 1.79 10.95 7.17 2.78
P/FCF ratio
0.00 0.00 3.65 5.16 0.00 0.00 0.00 0.00 0.00 15.98
P/Operating CF
5.28 13.69 5.84 4.69 24.29 22.78 13.04 (11.45) 75.81 26.56
P/B ratio
0.77 1.02 0.97 0.46 0.90 0.97 0.95 1.31 1.48 0.89
Price to Tangible BV
0.77 1.02 0.97 0.46 0.90 0.98 0.95 1.31 1.59 0.97
EV/Sales
1.07 1.23 0.98 0.66 1.10 1.18 1.97 8.17 5.02 2.72
EV/EBITDA
8.16 7.33 6.68 4.23 8.80 14.04 18.03 7.31 5.10 2.48
EV/Operating CF
(8.99) (11.72) 3.87 9.19 (4.82) (6.51) (2.16) (2.43) 35.94 13.90
EV/FCF
(9.52) (12.29) 3.87 9.25 (4.80) (6.59) (2.16) (4.62) (2.17) 15.64
Quick Ratio
1.33 1.61 2.64 1.00 0.74 3.26 4.00 5.90 17.88 11.38
Current Ratio
1.33 1.61 2.64 1.00 0.74 3.26 4.00 5.90 17.88 11.38
Net Debt/EBITDA
1.95 0.89 0.37 1.87 3.31 3.16 1.66 (5.43) (5.62) (1.03)
Debt/Assets
25.59% 24.87% 28.13% 30.13% 33.52% 36.85% 31.63% 12.51% 14.23% 15.05%
Debt/Equity
0.45 0.44 0.51 0.59 0.69 0.74 0.57 0.17 0.18 0.20
Asset Turnover
0.56 0.57 0.60 0.68 0.69 0.58 0.36 0.09 0.15 0.27
Operating CF/Net income
(1.18) (0.78) 2.18 0.61 (2.75) (2.77) (11.85) (4.11) (0.30) 1.14
Capex/Depreciation
0.66 2.43 0.10 (0.11) (0.59) 0.14 (0.13) 66.21 (0.45) (0.59)
Interest Coverage
— — — 233.60 163.50 14.64 6.70 10.05 4.68 7.02
ROE
9.98% 13.72% 12.99% 16.14% 11.68% 7.24% 4.45% 10.75% 8.61% 10.44%
ROA
5.62% 7.66% 6.93% 8.05% 5.74% 3.81% 2.81% 8.31% 6.73% 8.00%
ROIC
6.11% 8.59% 8.97% 8.90% 6.52% 4.09% 2.83% 5.15% 7.09% 21.58%
Return on Tangible Assets
6.11% 8.28% 7.66% 8.82% 5.95% 3.83% 2.50% 8.80% 10.35% 10.53%
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 2.47 2.73 20.51 37.58 36.62
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.29% 7.85% 6.80% 6.16% 5.16% 4.90% 6.75% 24.78% 65.88% 10.95%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05
Share Based Compensation of Revenue
0.44% 0.35% 0.30% 0.22% 0.20% 0.21% 0.30% 0.38% 5.77% 2.05%
Graham Net Nets
(0.73) (0.47) (0.36) (1.58) (1.02) (0.55) (0.34) 0.14 0.29 (0.06)
Graham Number
50.80 53.57 45.44 44.11 32.50 22.69 18.38 33.44 23.74 17.98
Earnings Yield
12.41% 12.45% 12.58% 32.08% 12.13% 7.12% 4.27% 14.67% 8.53% (32.42%)
Free Cash Flow Yield
(13.79%) (9.26%) 27.38% 19.38% (33.45%) (19.59%) (51.07%) (16.16%) (32.36%) 6.26%
Revenue per Share
32.66 29.95 28.74 30.50 27.11 19.41 10.20 1.87 2.72 5.71
Operating CF per Share
(3.88) (3.14) 7.28 2.18 (6.20) (3.51) (9.31) (6.75) (0.36) 1.94
Capex per Share
0.05 0.14 0.01 (0.01) (0.03) 0.01 (0.02) 6.16 (0.06) (0.19)
Free Cash Flow per Share
(3.84) (3.00) 7.29 2.18 (6.23) (3.49) (9.34) (0.59) (0.42) 1.75
Cash per Share
7.45 9.55 12.32 5.32 3.14 8.21 9.11 8.00 8.62 7.70
Shareholders Equity per Share
34.75 31.65 27.40 24.08 20.78 18.16 19.26 16.10 14.39 16.27
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
34.75 31.65 27.40 24.08 20.78 18.16 19.26 16.10 14.39 16.27
Free Cash Flow
(195.40) (151.10) 364.40 108.40 (304.70) (167.70) (392.10) (24.80) (17.80) 60.43
Working Capital
93.30 182.40 382.30 0.20 (55.00) 277.60 289.60 281.90 353.82 260.75
Capital Expenditures
2.30 7.30 0.30 (0.30) (1.60) 0.70 (0.90) 258.20 (2.50) (6.72)
Net Current Asset Value
(988.90) (763.80) (484.80) (878.90) (932.20) (467.50) (260.80) 120.80 218.50 114.78
EV/EBIT
8.30 7.42 6.78 4.27 8.94 14.98 21.03 10.98 5.20 5.52
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (3.30) 0.02 0.03
Price to Operating Income
6.32 6.52 6.40 2.39 5.57 11.61 19.10 10.23 7.58 2.82
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.04 0.04
Cash ROIC
(6.62%) (5.43%) 13.59% 5.00% (16.26%) (8.79%) (23.73%) (2.21%) (1.65%) 6.44%
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 196.17 112.71 9.69 7.24 7.76
Accounts Payable Turnover
16.56 14.91 16.11 19.98 28.63 35.38 29.37 9.63 31.34 (29.42)
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
19.95 27.26 22.04 22.05 15.78 13.10 16.91 58.25 7.72 10.01
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
— — — — — 4.75 3.80 8.08 15.78 25.44
Average Payables
78.45 77.15 70.30 59.80 38.30 23.00 12.35 5.14 3.59 (5.95)
Average Assets
2,988.55 2,655.40 2,406.85 2,222.35 1,920.80 1,597.80 1,174.40 827.51 747.56 733.10
Average Common Equity
1,682.00 1,482.50 1,284.60 1,107.60 943.85 840.35 741.70 640.07 583.88 561.56

Fold the line items

Columns are period end dates