Forestar Group Inc

FOR Real Estate Real Estate Development

Forestar Group Inc’s revenue for fiscal 2025 (year ended September 2025) was $1.7 billion, up 10.1% from fiscal 2024. In the quarter to June 2026, revenue grew 4.23%, EPS grew 7.69%, free cash flow grew 118.0% and total debt fell 9.05%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

25.67 0.02 −0.08%
Market cap
$1.3B
P/E
7.7×
Fwd P/E
9.5×
Dividend yield
—
F-score
1/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
Piotroski F-Score
— — — — 3 5 6 5 4 1
P/E ratio
0.00 11.72 6.82 23.44 14.05 8.24 3.12 7.95 8.03 8.06
P/S ratio
2.78 7.17 10.95 1.79 0.91 0.69 0.37 0.93 1.08 0.81
P/FCF ratio
15.98 0.00 0.00 0.00 0.00 0.00 5.16 3.65 0.00 0.00
P/Operating CF
26.56 75.81 (11.45) 13.04 22.78 24.29 4.69 5.84 13.69 5.28
P/B ratio
0.89 1.48 1.31 0.95 0.97 0.90 0.46 0.97 1.02 0.77
Price to Tangible BV
0.97 1.59 1.31 0.95 0.98 0.90 0.46 0.97 1.02 0.77
EV/Sales
2.72 5.02 8.17 1.97 1.18 1.10 0.66 0.98 1.23 1.07
EV/EBITDA
2.48 5.10 7.31 18.03 14.04 8.80 4.23 6.68 7.33 8.16
EV/Operating CF
13.90 35.94 (2.43) (2.16) (6.51) (4.82) 9.19 3.87 (11.72) (8.99)
EV/FCF
15.64 (2.17) (4.62) (2.16) (6.59) (4.80) 9.25 3.87 (12.29) (9.52)
Quick Ratio
11.38 17.88 5.90 4.00 3.26 0.74 1.00 2.64 1.61 1.33
Current Ratio
11.38 17.88 5.90 4.00 3.26 0.74 1.00 2.64 1.61 1.33
Net Debt/EBITDA
(1.03) (5.62) (5.43) 1.66 3.16 3.31 1.87 0.37 0.89 1.95
Debt/Assets
15.05% 14.23% 12.51% 31.63% 36.85% 33.52% 30.13% 28.13% 24.87% 25.59%
Debt/Equity
0.20 0.18 0.17 0.57 0.74 0.69 0.59 0.51 0.44 0.45
Asset Turnover
0.27 0.15 0.09 0.36 0.58 0.69 0.68 0.60 0.57 0.56
Operating CF/Net income
1.14 (0.30) (4.11) (11.85) (2.77) (2.75) 0.61 2.18 (0.78) (1.18)
Capex/Depreciation
(0.59) (0.45) 66.21 (0.13) 0.14 (0.59) (0.11) 0.10 2.43 0.66
Interest Coverage
7.02 4.68 10.05 6.70 14.64 163.50 233.60 — — —
ROE
10.44% 8.61% 10.75% 4.45% 7.24% 11.68% 16.14% 12.99% 13.72% 9.98%
ROA
8.00% 6.73% 8.31% 2.81% 3.81% 5.74% 8.05% 6.93% 7.66% 5.62%
ROIC
21.58% 7.09% 5.15% 2.83% 4.09% 6.52% 8.90% 8.97% 8.59% 6.11%
Return on Tangible Assets
10.53% 10.35% 8.80% 2.50% 3.83% 5.95% 8.82% 7.66% 8.28% 6.11%
Average Days of Receivables
36.62 37.58 20.51 2.73 2.47 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
10.95% 65.88% 24.78% 6.75% 4.90% 5.16% 6.16% 6.80% 7.85% 9.29%
Intangible Assets out of Total Assets
0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.05% 5.77% 0.38% 0.30% 0.21% 0.20% 0.22% 0.30% 0.35% 0.44%
Graham Net Nets
(0.06) 0.29 0.14 (0.34) (0.55) (1.02) (1.58) (0.36) (0.47) (0.73)
Graham Number
17.98 23.74 33.44 18.38 22.69 32.50 44.11 45.44 53.57 50.80
Earnings Yield
(32.42%) 8.53% 14.67% 4.27% 7.12% 12.13% 32.08% 12.58% 12.45% 12.41%
Free Cash Flow Yield
6.26% (32.36%) (16.16%) (51.07%) (19.59%) (33.45%) 19.38% 27.38% (9.26%) (13.79%)
Revenue per Share
5.71 2.72 1.87 10.20 19.41 27.11 30.50 28.74 29.95 32.66
Operating CF per Share
1.94 (0.36) (6.75) (9.31) (3.51) (6.20) 2.18 7.28 (3.14) (3.88)
Capex per Share
(0.19) (0.06) 6.16 (0.02) 0.01 (0.03) (0.01) 0.01 0.14 0.05
Free Cash Flow per Share
1.75 (0.42) (0.59) (9.34) (3.49) (6.23) 2.18 7.29 (3.00) (3.84)
Cash per Share
7.70 8.62 8.00 9.11 8.21 3.14 5.32 12.32 9.55 7.45
Shareholders Equity per Share
16.27 14.39 16.10 19.26 18.16 20.78 24.08 27.40 31.65 34.75
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
16.27 14.39 16.10 19.26 18.16 20.78 24.08 27.40 31.65 34.75
Free Cash Flow
60.43 (17.80) (24.80) (392.10) (167.70) (304.70) 108.40 364.40 (151.10) (195.40)
Working Capital
260.75 353.82 281.90 289.60 277.60 (55.00) 0.20 382.30 182.40 93.30
Capital Expenditures
(6.72) (2.50) 258.20 (0.90) 0.70 (1.60) (0.30) 0.30 7.30 2.30
Net Current Asset Value
114.78 218.50 120.80 (260.80) (467.50) (932.20) (878.90) (484.80) (763.80) (988.90)
EV/EBIT
5.52 5.20 10.98 21.03 14.98 8.94 4.27 6.78 7.42 8.30
Capex to Sales
0.03 0.02 (3.30) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Operating Income
2.82 7.58 10.23 19.10 11.61 5.57 2.39 6.40 6.52 6.32
Other line items
Depreciation/Fixed assets
0.04 0.04 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
6.44% (1.65%) (2.21%) (23.73%) (8.79%) (16.26%) 5.00% 13.59% (5.43%) (6.62%)
Accounts Receivable Turnover
7.76 7.24 9.69 112.71 196.17 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
(29.42) 31.34 9.63 29.37 35.38 28.63 19.98 16.11 14.91 16.56
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
10.01 7.72 58.25 16.91 13.10 15.78 22.05 22.04 27.26 19.95
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
25.44 15.78 8.08 3.80 4.75 — — — — —
Average Payables
(5.95) 3.59 5.14 12.35 23.00 38.30 59.80 70.30 77.15 78.45
Average Assets
733.10 747.56 827.51 1,174.40 1,597.80 1,920.80 2,222.35 2,406.85 2,655.40 2,988.55
Average Common Equity
561.56 583.88 640.07 741.70 840.35 943.85 1,107.60 1,284.60 1,482.50 1,682.00

Fold the line items

Columns are period end dates