Firefly Aerospace, Inc.

FLY Industrials Aerospace & Defense

Firefly Aerospace, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $159.9 million, up 163.0% from fiscal 2024. In the quarter to June 2026, revenue grew 656.9%, EPS grew 90.1%, free cash flow fell 185.3% and total debt fell 85.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

17.06 1.28 −6.98%
Market cap
$3.1B
P/E
0.0×
Fwd P/E
−17.4×
Dividend yield
—
F-score
5/9
Altman Z
0.79
Beneish M
13.36
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
635.26 551.63 892.97 995.99

+7 more quarters

Receivables
58.11 44.80 46.13 5.13
Other current assets
105.91 77.12 24.07 21.68
Total current assets
799.29 673.55 963.18 1,022.80
Property, Plant, Equpment (Net)
186.06 168.93 163.74 142.56
Goodwill and Intangible Assets (Total)
619.27 613.65 615.83 17.10
Long-term assets (Other)
12.82 14.06 64.52 59.65
Total non-current assets
839.93 818.44 861.76 233.39
Total Assets
1,639.22 1,491.99 1,824.93 1,256.19
Notes Payable
7.41 7.12 7.10 6.99
Accounts Payable
59.27 41.66 35.96 31.22
Accrued Expenses
52.36 50.36 42.76 20.17
Current Part of Capital Lease
1.07 1.07 1.06 1.05
Current Revenue (Deferred)
151.17 146.24 116.14 95.20
Other current liabilities
18.80 17.76 9.42 9.91
Total current liabilities
293.12 266.25 213.58 164.93
Long Term Debt (Total)
21.05 21.42 283.45 25.49
Non-current Revenue (Deferred)
58.37 52.53 92.57 74.52
Non-current Liabilities (Other)
22.94 25.58 29.57 31.88
Total non-current liabilities
123.18 120.86 421.41 142.44
Total liabilities
416.30 387.11 635.00 307.37
Additional Paid In Capital
2,432.18 2,221.82 2,210.20 1,928.03
Common Stock (Net)
0.02 0.02 0.02 0.02
Retained Earnings
(1,209.27) (1,116.95) (1,020.28) (979.22)
Common Equity (Total)
1,222.93 1,104.88 1,189.94 948.82
Shareholders Equity (Total)
1,222.93 1,104.88 1,189.94 948.82
Shareholders Equity and Liabilities (Total)
1,639.22 1,491.99 1,824.93 1,256.19
Shares (Common)
166.21 160.07 159.28 148.14
Shareholders Equity (Tangible)
603.66 491.24 574.11 931.72
Net Debt
(614.21) (530.21) (609.53) (970.50)
Total Debt
21.05 21.42 283.45 25.49

Fold the line items

In millions of $ except per-share values · columns are period end dates