Flowserve Corporation

FLS Industrials Specialty Industrial Machinery

In the quarter to June 2026, revenue fell 1.59%, EPS grew 25.8%, free cash flow fell 18.5% and total debt rose 43.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three, operating cash flow growth for three; insiders bought in the last twelve months.

70.52 0.25 −0.35%
Market cap
$9.0B
P/E
24.5×
Fwd P/E
19.0×
Dividend yield
1.23%
F-score
8/9
Altman Z
4.01
Beneish M
−2.59
Dividend safety
78/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
760.18 675.44 545.68 434.97 658.45 1,095.27 670.98 619.68 703.45 367.16
Receivables
1,029.10 976.74 881.87 868.63 739.21 753.46 795.54 792.43 856.71 882.64
Inventory
789.90 837.25 879.94 803.20 678.29 667.23 660.84 633.87 884.27 897.69
Total current assets
3,042.89 2,904.50 2,703.78 2,450.97 2,388.68 2,904.33 2,506.75 2,383.15 2,558.75 2,297.69
Property, Plant, Equpment (Net)
566.75 539.70 506.16 500.95 515.93 556.87 563.56 610.10 671.80 724.81
Goodwill and Intangible Assets (Total)
1,590.46 1,474.90 1,304.47 1,302.63 1,348.94 1,393.38 1,373.82 1,388.19 1,428.24 1,419.58
Long Term Assets (Tax, Deferred)
156.25 221.74 218.36 149.29 44.05 30.54 54.88 44.68 51.97 83.72
Long-term assets (Other)
185.82 200.58 219.52 211.82 258.31 221.43 253.05 190.16 199.72 183.13
Total non-current assets
2,665.32 2,596.32 2,404.94 2,339.66 2,361.09 2,410.34 2,431.53 2,233.13 2,351.73 2,411.23
Total Assets
5,708.20 5,500.82 5,108.72 4,790.63 4,749.77 5,314.68 4,938.28 4,616.28 4,910.47 4,708.92
Accounts Payable
554.24 545.31 547.82 476.75 410.06 440.20 447.58 418.89 443.11 412.09
Accrued Expenses
587.48 561.49 504.43 427.58 445.09 463.22 401.39 391.41 724.20 680.99
Current Part of Debt
49.87 44.06 66.24 49.34 41.06 9.00 11.27 68.22 75.60 85.37
Other current liabilities
274.67 283.67 287.70 256.96 202.97 194.23 221.10 202.46 696.00 665.00
Total current liabilities
1,501.89 1,468.08 1,438.58 1,243.15 1,131.81 1,141.63 1,117.44 1,080.98 1,242.91 1,178.44
Long Term Debt (Total)
1,525.21 1,460.13 1,167.31 1,224.15 1,261.77 1,717.91 1,365.98 1,414.83 1,499.66 1,485.26
Pension and Post-Retirement Liabilities
277.22 371.06 389.12 309.53 352.06 517.57 530.99 459.69 496.95 407.84
Total non-current liabilities
1,951.99 1,981.03 1,695.09 1,688.88 1,780.62 2,411.72 2,048.49 1,874.52 1,996.61 1,893.10
Total liabilities
3,453.88 3,449.11 3,133.67 2,932.03 2,912.42 3,553.36 3,165.94 2,955.50 3,239.52 3,071.54
Additional Paid In Capital
508.89 502.05 506.53 507.48 506.39 502.23 501.05 494.55 488.33 491.85
Common Stock (Net)
220.99 220.99 220.99 220.99 220.99 220.99 220.99 220.99 220.99 220.99
Retained Earnings
4,261.98 4,025.75 3,854.72 3,774.21 3,691.02 3,670.54 3,652.24 3,543.01 3,503.95 3,598.40
Treasury Stock
2,231.69 2,007.87 2,014.47 2,036.88 2,057.71 2,059.31 2,051.58 2,049.40 2,059.56 2,078.53
Common Equity (Total)
2,254.32 2,051.71 1,975.05 1,858.61 1,837.35 1,761.32 1,772.34 1,660.78 1,670.95 1,637.39
Shareholders Equity (Total)
2,254.32 2,051.71 1,975.05 1,858.61 1,837.35 1,761.32 1,772.34 1,660.78 1,670.95 1,637.39
Shareholders Equity and Liabilities (Total)
5,708.20 5,500.82 5,108.72 4,790.63 4,749.77 5,314.68 4,938.28 4,616.28 4,910.47 4,708.92
Shares (Common)
127.03 131.11 130.91 130.43 130.00 130.03 130.53 130.56 130.32 129.81
Shareholders Equity (Tangible)
663.86 576.81 670.58 555.98 488.40 367.94 398.53 272.59 242.72 217.81
Net Debt
814.90 828.75 687.87 838.52 644.38 631.63 706.27 863.36 871.81 1,203.46
Total Debt
1,575.08 1,504.19 1,233.55 1,273.49 1,302.83 1,726.91 1,377.25 1,483.05 1,575.26 1,570.62

Fold the line items

In millions of $ except per-share values · columns are period end dates