Flex LNG Ltd.

FLNG Energy Oil & Gas Midstream

Flex LNG Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $347.6 million, down 2.44% from fiscal 2024. In the quarter to June 2026, revenue grew 24.2%, EPS grew 151.5%, free cash flow grew 185.6% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.

28.18 0.46 −1.61%
Market cap
$1.5B
P/E
14.8×
Fwd P/E
14.3×
Dividend yield
10.7%
F-score
4/9
Altman Z
0.82
Beneish M
−3.25
Dividend safety
8/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

13.77 17.95 21.22 14.77
P/S ratio
3.88 3.88 4.73 4.21
P/FCF ratio
8.70 9.59 14.58 9.47
P/Operating CF
36.60 37.05 166.00 19.75
P/B ratio
1.85 1.88 2.30 2.16
Price to Tangible BV
1.85 1.88 2.30 2.16
EV/Sales
7.86 7.91 8.95 8.08
EV/EBITDA
10.55 10.80 12.54 11.26
EV/Operating CF
17.62 19.54 27.57 18.19
EV/FCF
17.62 19.54 27.57 18.19
Quick Ratio
2.75 2.70 2.26 2.35
Current Ratio
3.10 3.04 2.72 2.69
Net Debt/EBITDA
22.53 22.29 26.52 17.49
Debt/Assets
69.97% 70.44% 70.46% 70.00%
Debt/Equity
2.54 2.57 2.61 2.55
Asset Turnover
0.13 0.13 0.13 0.14
Operating CF/Net income
2.21 1.69 0.50 1.71
Capex/Depreciation
0.00 0.00 0.00 0.00
Interest Coverage
1.80 1.86 1.70 3.04
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.13% 1.93% 3.17% 1.78%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.03) (1.04) (0.88) (0.93)
Graham Number
23.71 20.39 20.16 23.57
Earnings Yield
7.26% 5.57% 4.71% 6.77%
Free Cash Flow Yield
11.49% 10.43% 6.86% 10.56%
Revenue per Share
1.58 1.62 1.49 1.98
Operating CF per Share
0.69 0.67 0.18 1.42
Capex per Share
0.00 0.00 0.00 0.00
Free Cash Flow per Share
0.69 0.67 0.18 1.42
Cash per Share
8.85 8.28 7.19 7.35
Shareholders Equity per Share
13.65 13.30 12.91 13.00
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
13.65 13.30 12.91 13.00
Free Cash Flow
37.24 36.43 9.68 76.79
Working Capital
365.97 337.45 297.09 285.85
Net Current Asset Value
(1,400.49) (1,401.29) (1,416.70) (1,404.46)
EV/EBIT
15.07 15.64 18.67 16.34
Capex to Sales
0.00 0.00 0.00 0.00
Price to Operating Income
7.45 7.68 9.87 8.50
Other line items
Average Receivables
0.46 0.51 0.40 0.50
Average Payables
5.81 6.26 5.61 4.29
Average Inventory
6.38 6.91 5.67 6.14
Average Assets
2,604.40 2,646.38 2,606.14 2,594.98
Average Common Equity
770.10 762.95 741.52 732.25

Fold the line items

Columns are period end dates