Saturday 17 October 2026 Export FAMI’s income statement to Excel — free account

Farmmi, Inc.

Farmmi, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $28.0 million, down 56.4% from fiscal 2024. Operating cash flow growth for three consecutive years.

0.11 0.00 0.00%

Follow FAMI

Alert me

Market cap: $4.2M
P/E: 0.1×
Fwd P/E: 5.8×
Dividend yield: —
F-score: 3/9
Altman Z: −0.68
Beneish M: −5.48
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Sep '16	Sep '17	Sep '18	Sep '19	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25
Piotroski F-Score Full definition →	—	—	4	2	3	3	4	3	2	3
P/E ratio Full definition →	12.88	12.88	30.88	10.40	1,564.44	363.16	47.16	16.95	2.84	1.70
Altman Z-Score Full definition →	—	—	15.80	3.89	3.04	7.26	2.67	2.09	1.50	(0.68)
P/S ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	7.86	11.39	14.70	8.86	9.29	40.77	23.99	19.19	16.27	5.87
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	—	(2.21)	(0.62)	(0.91)	(2.08)	0.98	(1.78)	0.02	(1.54)	(5.48)
P/Operating CF Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/B ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	0.00	0.00	0.00	0.00	0.01	(0.86)	(0.54)	(0.06)	0.01	0.01
EV/EBITDA Full definition →	0.00	0.00	0.00	0.00	0.12	0.00	0.00	0.00	0.45	0.29
EV/Operating CF Full definition →	0.00	0.00	0.00	(0.11)	(0.05)	1.53	4.61	0.13	(0.02)	0.03
EV/FCF Full definition →	0.00	0.00	0.00	(0.11)	(0.05)	1.51	4.60	0.13	(0.02)	0.03
Quick Ratio Full definition →	1.29	3.06	6.09	1.72	1.50	20.87	12.08	3.51	3.31	1.40
Current Ratio Full definition →	2.23	5.43	9.60	3.65	4.42	37.46	18.49	14.76	16.10	9.35
Net Debt/EBITDA Full definition →	1.35	(0.08)	(0.91)	0.24	(0.40)	(20.45)	(68.25)	(2.12)	1.62	(0.02)
Debt/Assets Full definition →	30.13%	16.72%	9.49%	4.60%	1.94%	1.40%	1.10%	2.71%	1.27%	1.23%
Debt/Equity Full definition →	0.62	0.22	0.11	0.06	0.03	0.01	0.01	0.03	0.01	0.01
Asset Turnover Full definition →	1.54	1.98	1.66	1.17	0.83	0.39	0.60	0.65	0.35	0.17
Operating CF/Net income Full definition →	(0.28)	0.61	(0.85)	35.05	(1.96)	(22.43)	9.28	(29.78)	3.60	(0.99)
Capex/Depreciation Full definition →	0.00	(3.04)	(2.60)	(0.04)	(0.21)	(0.09)	(0.02)	0.00	(0.08)	(0.01)
Interest Coverage Full definition →	22.85	16.58	19.93	2.54	13.44	38.60	7.03	3.14	0.47	(134.15)
ROE Full definition →	28.66%	38.38%	21.58%	(1.48%)	3.20%	2.48%	1.41%	1.61%	(2.80%)	(36.14%)
ROA Full definition →	17.16%	24.25%	17.94%	(1.17%)	2.40%	2.31%	1.35%	1.50%	(2.57%)	(31.82%)
ROIC Full definition →	0.00%	20.90%	11.74%	8.04%	5.10%	1.76%	0.73%	0.83%	0.29%	(28.09%)
Return on Tangible Assets Full definition →	31.76%	28.91%	16.73%	(1.42%)	2.87%	1.56%	1.53%	1.72%	(3.06%)	(63.82%)
Average Days of Receivables Full definition →	132.31	70.42	105.30	163.64	135.03	227.35	87.75	81.98	186.52	170.88
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	2.29%	3.96%	6.67%	7.74%	5.52%	7.97%	4.47%	2.06%	4.15%	10.50%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	3.21%	2.02%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	7.77%	7.77%	3.24%	9.62%	0.06%	0.28%	2.12%	5.90%	35.19%	58.76%
Free Cash Flow Yield Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Revenue per Share Full definition →	0.13	6,348.95	6,344.49	6,047.43	4,171.18	917.99	409.80	365.08	108.57	15.24
Operating CF per Share Full definition →	0.00	477.36	(579.79)	(2,112.41)	(237.71)	(1,236.14)	85.24	(250.59)	(28.40)	28.57
Capex per Share Full definition →	0.00	(15.83)	(13.77)	(18.61)	(36.35)	(0.14)	(0.01)	0.00	(0.05)	(0.01)
Free Cash Flow per Share Full definition →	0.00	461.52	(593.55)	(2,131.02)	(274.06)	(1,236.29)	85.22	(250.59)	(28.45)	28.56
Cash per Share Full definition →	0.00	616.79	1,047.91	30.16	308.66	1,449.66	315.23	42.31	0.82	0.44
Shareholders Equity per Share Full definition →	0.04	2,536.40	4,088.00	4,379.92	4,287.53	3,756.83	638.93	535.81	287.82	67.46
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.04	2,536.40	4,088.00	4,379.92	4,287.53	3,756.83	638.93	535.81	287.82	67.46
Free Cash Flow Full definition →	(0.64)	1.94	(2.79)	(10.87)	(1.86)	(52.91)	20.63	(75.75)	(16.80)	52.45
Working Capital Full definition →	7.21	11.21	19.12	21.56	28.65	151.16	144.97	147.46	151.87	83.17
Capital Expenditures Full definition →	(0.01)	(0.07)	(0.06)	(0.09)	(0.25)	(0.01)	0.00	0.00	(0.03)	(0.02)
Net Current Asset Value Full definition →	7.21	10.55	18.48	21.56	27.99	150.41	144.16	145.35	145.21	69.95
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.23	0.21	0.18	15.49	29.79	0.86	3.33	72.00	8.87	83.61
Cash ROIC Full definition →	(6.16%)	12.46%	(10.63%)	(45.49%)	(5.82%)	(23.50%)	8.86%	(42.20%)	(9.72%)	41.47%
Accounts Receivable Turnover Full definition →	3.27	4.21	4.34	2.75	2.33	2.25	4.11	4.54	2.23	1.22
Accounts Payable Turnover Full definition →	39.36	50.16	65.23	79.89	152.98	933.90	739.55	162.85	102.51	634.07
Inventory Turnover Full definition →	3.19	6.53	14.56	15.56	29.96	45.71	89.83	45.94	12.83	7.72
Average Days of Payables Full definition →	9.81	6.85	5.06	4.21	0.26	0.60	0.77	3.80	0.42	0.21
Days of Inventory on Hand Full definition →	109.05	26.24	26.66	20.95	1.91	14.65	2.79	13.43	33.26	20.75
Average Receivables Full definition →	6.33	6.33	6.87	11.22	12.16	17.48	24.16	24.32	28.78	22.93
Average Payables Full definition →	0.44	0.44	0.38	0.32	0.16	0.04	0.13	0.65	0.59	0.04
Average Inventory Full definition →	5.45	3.39	1.70	1.63	0.79	0.75	1.04	2.31	4.70	3.52
Average Assets Full definition →	13.49	13.49	17.96	26.28	34.34	101.94	164.73	169.29	180.77	166.88
Average Common Equity Full definition →	8.07	8.52	14.93	20.78	25.75	94.97	157.74	158.33	166.00	146.94

Fold the line items

Columns are period end dates

Stockrow Weekly