EZCORP, Inc.

EZPW Financial Credit Services

EZCORP, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $1.3 billion, up 9.70% from fiscal 2024. In the quarter to June 2026, revenue grew 34.7%, EPS grew 37.8%, free cash flow grew 27.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

33.00 0.13 −0.39%
Market cap
$2.0B
P/E
12.8×
Fwd P/E
16.0×
Dividend yield
—
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
1,584.46 1,476.69 1,336.13 1,274.28

+8 more TTM periods

Cost of Revenue
656.70 611.48 552.50 528.22
Gross Profit
927.76 865.21 783.63 746.07
SG&A Expenses
101.93 95.45 86.06 83.50
Operating Income
220.26 201.43 167.84 149.17
Non-operating Income/Expense
(7.33) (5.80) (3.28) (2.40)
Non-operating Interest Expenses
33.02 33.12 28.05 23.03
EBT
212.93 195.63 164.56 146.77
Income Tax Provision
53.84 48.54 41.66 37.16
Income after Tax
159.09 147.10 122.90 109.61
Non-Controlling Interest
0.78 (0.27) — —
Net Income Common
158.31 146.61 122.90 109.61
EPS (Basic)
2.58 2.41 2.07 1.92
EPS (Diluted)
1.98 1.84 1.56 1.41
Shares (Basic, Weighted)
60.47 59.87 58.20 56.60
Shares (Diluted, Weighted)
83.36 83.25 83.18 83.20
Gross Margin
58.55% 58.59% 58.65% 58.55%
EBIT Margin
13.90% 13.64% 12.56% 11.71%
EBT margin
13.44% 13.25% 12.32% 11.52%
Net Profit Margin
9.99% 9.93% 9.20% 8.60%
Free Cash Flow Margin
8.73% 8.88% 9.11% 8.67%
EBITDA
258.34 237.88 202.62 183.43
EBIT
220.26 201.43 167.84 149.17
EPS (Diluted, from Cont. Ops)
1.91 1.76 1.47 1.31
EPS (Diluted, Consolidated)
1.91 1.76 1.47 1.31
EPS (Basic, Consolidated)
2.58 2.41 2.07 1.91
Shares (Diluted, Average)
83.30 83.19 83.12 83.16
EPS (Basic, from Continuous Ops)
2.58 2.41 2.07 1.91
Income from Continuous Operations
159.09 147.10 122.90 109.61
Consolidated Net Income/Loss
159.09 147.10 122.90 109.61
EBITDA Margin
16.30% 16.11% 15.16% 14.40%
Operating Cash Flow Margin
11.46% 11.76% 12.14% 11.69%

Fold the line items

In millions of $ except per-share values · columns are period end dates