EZCORP, Inc.

EZPW Financial Credit Services

EZCORP, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $1.3 billion, up 9.70% from fiscal 2024. In the quarter to June 2026, revenue grew 34.7%, EPS grew 37.8%, free cash flow grew 27.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

33.00 0.13 −0.39%
Market cap
$2.0B
P/E
12.8×
Fwd P/E
16.0×
Dividend yield
—
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

109.61 122.90 147.10 159.09
Depreciation & Amortization
34.26 34.78 36.45 38.08
Non Cash Items (Other)
61.43 62.49 67.76 70.78
Accounts Receivable Change
(3.83) (3.48) (3.86) (6.17)
Change in inventories
(17.32) (16.38) (13.12) (23.59)
Change in payables and accrued liability
(41.42) (42.04) (43.37) (54.16)
Income tax paid
0.26 4.59 2.38 (4.54)
Change in other assets and liabilities
5.99 (0.71) (19.67) 2.16
Operating Cash Flow
148.99 162.14 173.67 181.64
Capital expenditures
(38.56) (40.41) (42.50) (43.32)
Net Aquisitions
(20.84) (29.84) (46.25) (34.73)
Long-Term Investments Change (Net)
(56.33) (58.31) (60.54) (88.03)
Other investing activities
(2.28) (6.22) (11.37) (11.21)
Investing cash flow
(117.86) (134.78) (160.67) (177.29)
Repayment/Issuance of Debt (Net)
292.98 292.94 (141.44) (135.07)
Equity Repurchase (Common, Net)
(7.00) — (8.01) (11.04)
Other financial activities
(11.56) (13.94) (8.63) (21.24)
Financing cash flow
274.42 275.00 (157.08) (165.35)
Exchange Rate Adjustment
(0.64) (0.13) (0.59) 0.61
Change in Cash
304.91 302.23 (144.68) (160.38)
Beginning Cash
179.81 484.71 484.71 484.71
Ending Cash
484.71 786.94 340.04 324.33
Stock Based Compensation
12.47 13.27 16.00 15.90
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(56.32) (58.03) (77.64) (86.30)
Investments Change (Net)
(56.33) (58.31) (60.54) (88.03)
Issuance/Purchase of Shares
(7.00) — (8.01) (11.04)

Fold the line items

In millions of $ except per-share values · columns are period end dates