Exelon Corporation EXC

40.34 0.14 0.35% as of 25 Sep
Market cap
$41.4B
P/E
14.8×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
15.97 15.36 15.65 19.71 23.68 14.98 10.80 15.39 7.13 20.41
P/S ratio
1.82 1.64 1.67 2.23 2.25 1.76 0.92 0.86 0.80 0.74
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.26 232.55 0.00
P/Operating CF
35.43 26.47 25.74 58.38 (35.73) 2,260.57 25.11 15.80 14.80 21.12
P/B ratio
1.53 1.40 1.41 1.72 1.16 0.84 0.92 0.94 0.83 0.84
Price to Tangible BV
1.99 1.86 1.90 2.35 1.43 1.04 1.13 1.18 1.05 1.11
EV/Sales
3.81 3.55 3.54 4.14 4.05 3.94 1.95 1.82 1.82 1.82
EV/EBITDA
10.51 10.32 10.21 11.54 7.08 7.52 6.61 6.62 6.24 6.50
EV/Operating CF
14.77 14.66 16.35 16.23 24.11 15.49 10.08 7.56 8.18 6.75
EV/FCF
(40.68) (54.80) (28.69) (34.72) (17.75) (17.41) (116.34) 57.25 532.35 (1,841.98)
Quick Ratio
0.60 0.48 0.43 0.43 0.24 0.45 0.50 0.65 0.62 0.46
Current Ratio
0.92 0.87 0.82 0.69 0.87 0.98 0.85 1.17 1.10 0.92
Net Debt/EBITDA
5.50 5.55 5.39 5.33 3.15 4.15 3.49 3.47 3.51 3.86
Debt/Assets
42.44% 41.56% 40.73% 39.29% 25.03% 28.85% 29.15% 29.94% 30.47% 30.28%
Debt/Equity
1.72 1.66 1.61 1.51 0.96 1.07 1.05 1.08 1.11 1.26
Asset Turnover
0.22 0.22 0.22 0.17 0.14 0.13 0.28 0.30 0.29 0.30
Operating CF/Net income
2.26 2.26 2.02 2.24 1.77 2.16 2.27 4.31 1.98 7.55
Capex/Depreciation
(2.34) (1.96) (2.11) (2.02) (0.94) (1.23) (1.25) (1.26) (1.36) (1.52)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.94% 9.34% 9.22% 7.29% 4.90% 5.65% 8.68% 6.15% 12.64% 4.08%
ROA
2.47% 2.35% 2.36% 1.90% 1.30% 1.54% 2.40% 1.70% 3.26% 1.07%
ROIC
4.17% 3.81% 3.79% 3.38% 2.50% 1.93% 3.90% 3.62% 4.11% 3.26%
Return on Tangible Assets
3.31% 3.20% 3.24% 3.30% 2.73% 2.38% 3.76% 2.55% 5.02% 1.59%
Average Days of Receivables
76.47 59.50 56.46 68.13 58.30 101.40 65.45 59.48 60.66 62.36
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
28.06% 27.98% 27.46% 31.78% 32.55% 35.25% 30.05% 30.91% 35.03% 36.76%
Intangible Assets out of Total Assets
0.06 0.06 0.07 0.07 0.05 0.05 0.05 0.06 0.06 0.06
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.78) (1.92) (1.87) (1.49) (2.09) (2.79) (2.48) (2.35) (2.72) (3.23)
Graham Number
41.83 38.47 36.82 35.16 37.30 40.20 49.06 40.09 55.03 28.76
Earnings Yield
6.26% 6.51% 6.39% 5.07% 4.22% 6.68% 9.26% 6.50% 14.02% 4.90%
Free Cash Flow Yield
(5.15%) (3.95%) (7.38%) (5.35%) (10.15%) (12.82%) (1.82%) 3.67% 0.43% (0.13%)
Revenue per Share
23.99 22.96 21.81 19.35 18.32 17.07 35.39 37.21 35.44 33.95
Operating CF per Share
6.19 5.55 4.72 4.94 3.08 4.34 6.84 8.94 7.90 9.16
Capex per Share
(8.43) (7.04) (7.41) (7.25) (7.26) (8.20) (7.44) (7.76) (7.78) (9.19)
Free Cash Flow per Share
(2.25) (1.49) (2.69) (2.31) (4.18) (3.86) (0.59) 1.18 0.12 (0.03)
Cash per Share
1.14 0.90 0.93 0.99 1.01 1.13 0.97 1.65 1.17 0.96
Shareholders Equity per Share
28.48 26.84 25.86 25.10 35.54 35.73 35.53 34.17 33.99 29.88
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
28.48 26.84 25.86 25.10 35.54 35.73 35.53 34.17 33.99 29.88
Free Cash Flow
(2,271.00) (1,490.00) (2,680.00) (2,277.00) (4,092.00) (3,767.00) (577.00) 1,141.00 115.00 (31.00)
Working Capital
(785.00) (1,227.00) (1,814.00) (3,275.00) (2,154.00) (209.00) (2,148.00) 1,924.00 1,098.00 (1,045.00)
Capital Expenditures
(8,525.00) (7,059.00) (7,383.00) (7,147.00) (7,104.00) (8,002.00) (7,236.00) (7,503.00) (7,365.00) (8,492.00)
Net Current Asset Value
(78,226.00) (72,479.00) (68,014.00) (63,269.00) (84,261.00) (81,887.00) (78,367.00) (73,259.00) (72,687.00) (74,880.00)
EV/EBIT
17.95 18.90 19.11 23.85 27.08 29.94 15.35 16.79 13.95 17.78
Capex to Sales
0.35 0.31 0.34 0.37 0.40 0.48 0.21 0.21 0.22 0.27
Net Profit Margin
11.41% 10.68% 10.71% 11.37% 9.51% 11.78% 8.53% 5.57% 11.26% 3.57%
Price to Operating Income
8.56 8.74 9.03 12.84 15.04 13.41 7.23 8.00 6.09 7.22
Other line items
Depreciation/Fixed assets
0.04 0.05 0.05 0.05 0.12 0.08 0.07 0.08 0.07 0.08
Cash ROIC
(98.30%) (100.01%) (101.06%) (101.62%) (89.09%) (106.93%) (102.26%) (96.60%) (96.88%) (99.68%)
Accounts Receivable Turnover
5.49 6.47 6.28 5.94 4.79 3.08 5.72 6.29 6.14 6.63
Accounts Payable Turnover
2.58 2.97 2.65 2.21 2.15 1.61 4.21 4.55 4.03 3.99
Inventory Turnover
10.07 10.50 10.59 9.54 5.54 3.28 8.98 9.99 8.53 7.89
Average Days of Payables
156.71 125.86 126.05 193.70 136.00 227.26 83.85 83.20 91.85 99.36
Days of Inventory on Hand
36.55 35.86 35.48 43.24 33.21 109.86 41.64 36.89 42.94 47.30
Average Receivables
4,418.00 3,557.50 3,461.00 3,213.00 3,747.00 5,402.00 6,019.00 5,720.00 5,468.00 4,729.00
Average Payables
3,357.50 2,920.00 3,114.00 2,880.50 2,970.50 3,561.00 3,680.00 3,666.00 3,486.50 3,166.00
Average Inventory
860.50 827.00 778.00 668.00 1,151.50 1,745.00 1,726.50 1,668.00 1,644.50 1,602.00
Average Assets
112,177.00 104,820.00 98,602.50 114,181.00 131,165.00 127,147.00 122,305.50 118,202.00 115,837.00 105,144.00
Average Common Equity
27,859.50 26,338.00 25,249.50 29,769.50 34,831.50 34,720.50 33,810.00 32,617.00 29,899.50 27,453.00

Fold the line items

Columns are period end dates