Espey Mfg. & Electronics Corp.

ESP Industrials Electrical Equipment & Parts

Espey Mfg. & Electronics Corp.’s revenue for fiscal 2026 (year ended June 2026) was $46.1 million, up 4.95% from fiscal 2025. In the quarter to June 2026, revenue grew 40.4%, EPS grew 7.27% and free cash flow fell 199.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

55.58 0.74 −1.31%
Market cap
$171.0M
P/E
13.8×
Fwd P/E
15.4×
Dividend yield
1.80%
F-score
5/9
Altman Z
5.15
Beneish M
−2.15
Dividend safety
40/100
Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25 Jun '26
Piotroski F-Score
4 7 3 4 3 8 6 6 6 5
P/E ratio
45.76 19.90 25.26 35.35 0.00 27.38 11.17 9.23 14.60 16.71
Altman Z-Score
11.29 14.31 12.37 6.06 5.00 5.14 4.65 4.59 4.66 5.15
P/S ratio
2.30 1.89 1.61 1.31 1.29 1.08 1.16 1.38 2.69 4.05
Altman Z″-Score (non-manufacturers)
17.11 18.52 16.46 11.31 10.34 10.95 9.93 9.52 7.67 7.51
P/FCF ratio
8.54 0.00 0.00 7.20 64.67 18.05 12.13 9.85 7.12 72.12
P/Operating CF
34.86 (72.00) 112.96 40.07 (22.38) 24.58 (12.99) 16.49 42.73 (307.58)
Beneish M-Score
(3.66) (1.77) (0.46) (3.49) (2.75) (2.69) (2.68) (2.86) (3.22) (2.15)
Dividend Safety Score
— — — — — — — — — 40
P/B ratio
1.63 1.83 1.88 1.33 1.18 1.08 1.15 1.30 2.33 3.08
Price to Tangible BV
1.63 1.83 1.88 1.33 1.18 1.08 1.15 1.30 2.33 3.08
EV/Sales
1.44 1.40 1.32 0.98 0.93 0.71 0.74 0.78 1.70 3.06
EV/EBITDA
16.50 10.62 15.09 17.75 274.99 11.27 5.52 4.33 8.73 11.66
EV/Operating CF
5.04 174.37 (13.37) 5.18 43.31 10.28 6.77 2.86 3.57 24.80
EV/FCF
5.33 (27.37) (11.44) 5.37 46.73 11.90 7.79 5.58 4.50 54.55
Quick Ratio
6.82 6.13 5.21 2.90 2.07 2.30 1.79 1.96 1.81 1.50
Current Ratio
9.84 9.96 9.14 5.15 4.68 4.87 3.89 3.49 2.62 2.50
Net Debt/EBITDA
(9.93) (3.69) (2.24) (6.06) (105.60) (5.84) (3.07) (3.32) (5.08) (3.75)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.64 0.90 1.01 0.85 0.73 0.82 0.81 0.74 0.65 0.52
Operating CF/Net income
5.65 0.08 (1.54) 5.13 (3.28) 1.75 1.06 1.82 2.58 0.51
Capex/Depreciation
(0.81) (4.48) (1.12) (0.38) (0.08) (0.61) (1.05) (11.39) (9.67) (6.06)
ROE
3.53% 9.41% 7.16% 3.69% (0.59%) 4.05% 10.82% 15.07% 17.68% 20.07%
ROA
3.25% 8.51% 6.46% 3.15% (0.48%) 3.25% 8.41% 11.18% 12.01% 12.68%
ROIC
7.69% 13.64% 6.69% 3.54% (1.30%) 4.71% 12.70% 22.65% 69.87% 47.90%
Return on Tangible Assets
3.54% 9.18% 7.27% 3.70% (0.60%) 3.92% 10.21% 14.09% 16.40% 18.87%
Average Days of Receivables
57.05 50.96 110.02 104.35 73.74 65.18 59.39 62.52 63.11 74.42
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.16% 11.71% 12.09% 13.91% 13.65% 12.28% 10.54% 10.62% 10.37% 10.17%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.43% 1.57% 1.54% 1.57% 1.76% 1.56% 1.67% 1.86% 2.20% 2.81%
Graham Net Nets
0.57 0.48 0.47 0.67 0.77 0.85 0.80 0.71 0.39 0.29
Graham Number
12.33 20.64 17.03 11.99 0.00 12.43 22.21 29.48 37.18 44.53
Earnings Yield
2.19% 5.02% 3.96% 2.83% (0.54%) 3.65% 8.96% 10.84% 6.85% 5.98%
Free Cash Flow Yield
11.70% (2.71%) (7.17%) 13.88% 1.55% 5.54% 8.25% 10.15% 14.04% 1.39%
Revenue per Share
9.74 13.93 15.37 13.17 11.53 13.20 14.50 15.56 16.96 16.65
Operating CF per Share
2.78 0.11 (1.52) 2.49 0.25 0.91 1.59 4.26 8.10 2.05
Capex per Share
(0.15) (0.82) (0.26) (0.09) (0.02) (0.12) (0.21) (2.07) (1.68) (1.12)
Free Cash Flow per Share
2.62 (0.71) (1.78) 2.40 0.23 0.79 1.38 2.18 6.42 0.93
Cash per Share
8.42 6.78 3.01 4.41 4.11 4.86 5.99 9.33 16.82 16.40
Shareholders Equity per Share
13.79 14.35 13.45 13.05 12.61 13.20 14.62 16.58 19.63 21.87
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.79 14.35 13.45 13.05 12.61 13.20 14.62 16.58 19.63 21.87
Free Cash Flow
6.07 (1.66) (4.21) 5.75 0.55 1.92 3.39 5.43 16.63 2.59
Working Capital
29.85 29.74 28.38 27.99 27.51 29.48 33.19 37.97 45.69 54.73
Capital Expenditures
(0.35) (1.92) (0.61) (0.21) (0.04) (0.30) (0.51) (5.16) (4.37) (3.10)
Net Current Asset Value
29.63 29.72 28.10 27.76 27.34 29.30 33.05 37.97 45.69 54.73
EV/EBIT
21.21 11.80 18.16 26.36 0.00 14.92 6.14 4.63 9.21 12.17
Capex to Sales
0.02 0.06 0.02 0.01 0.00 0.01 0.01 0.13 0.10 0.07
Price to Operating Income
33.97 15.91 22.14 35.36 0.00 22.65 9.56 8.18 14.57 16.09
Other line items
Depreciation/Fixed assets
0.19 0.11 0.14 0.16 0.17 0.18 0.17 0.14 0.11 0.11
Cash ROIC
11.81% (3.37%) (10.78%) 13.78% 1.37% 4.37% 6.70% 8.42% 17.61% 2.44%
Accounts Receivable Turnover
5.11 8.07 4.70 3.15 3.79 5.66 6.18 6.23 6.18 5.43
Accounts Payable Turnover
12.71 12.21 14.77 10.34 8.74 11.10 16.73 11.32 9.78 9.80
Inventory Turnover
1.74 2.36 2.39 1.85 1.45 1.43 1.43 1.44 1.69 1.36
Average Days of Payables
46.12 26.76 26.81 40.22 40.70 28.50 16.07 48.75 30.84 42.19
Days of Inventory on Hand
198.40 167.54 164.11 207.86 281.40 254.37 263.59 250.12 208.29 317.64
Average Receivables
4.40 4.03 7.77 10.00 7.31 5.67 5.76 6.21 7.12 8.50
Average Payables
1.40 2.04 1.99 2.51 2.79 2.40 1.65 2.48 3.20 3.05
Average Inventory
10.21 10.54 12.32 14.01 16.79 18.68 19.23 19.57 18.54 21.91
Average Assets
34.97 36.16 36.25 36.95 38.09 38.94 43.70 52.02 67.83 88.14
Average Common Equity
32.14 32.69 32.70 31.58 30.78 31.22 33.99 38.58 46.06 55.71

Fold the line items

Columns are period end dates · fundamentals updated 2 Oct 2026