Escalade, Incorporated

ESCA Consumer Cyclical Leisure

Escalade, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $240.2 million, down 4.51% from fiscal 2024. In the quarter to June 2026, revenue grew 6.20%, EPS grew 423.1%, free cash flow fell 36.0% and total debt fell 32.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

18.49 0.21 −1.12%
Market cap
$257.4M
P/E
11.1×
Fwd P/E
16.6×
Dividend yield
3.29%
F-score
9/9
Altman Z
5.25
Beneish M
−2.86
Dividend safety
69/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
ROE

+8 more TTM periods

7.42% 8.01% 8.97% 13.15%
Piotroski F-Score
8 9 8 8
ROA
5.32% 6.11% 6.88% 10.19%
ROIC
5.98% 6.51% 7.28% 10.43%
Return on Tangible Assets
10.57% 11.19% 13.52% 18.96%
Average Days of Receivables
79.72 70.39 70.82 66.78
Free Cash Flow per Share
1.95 2.07 2.23 1.88
Free Cash Flow
26.80 28.50 30.55 25.92
Capital Expenditures
(1.61) (2.51) (2.82) (2.83)
Other line items
Cash ROIC
13.67% 14.00% 14.86% 12.12%
Accounts Receivable Turnover
4.55 5.05 5.03 5.64
Accounts Payable Turnover
8.68 16.71 11.51 11.89
Inventory Turnover
2.15 2.43 2.30 2.44
Average Days of Payables
43.23 19.03 33.31 31.97
Days of Inventory on Hand
165.13 142.40 154.84 148.34
Tax Rate
(0.27) (0.24) (0.24) (0.23)
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.75% 18.17% 18.21% 18.87%
Share Based Compensation of Revenue
0.86% 0.69% 0.66% 0.59%
Interest Coverage
18.68 22.40 26.81 40.68
Operating CF/Net income
2.24 2.26 2.16 1.25
Depreciation/Fixed assets
0.24 0.23 0.23 0.23
Capex/Depreciation
(0.32) (0.50) (0.56) (0.56)
Revenue per Share
17.54 17.46 17.53 17.69
Operating CF per Share
2.06 2.26 2.43 2.09
Capex per Share
(0.12) (0.18) (0.21) (0.20)
Capex to Sales
0.01 0.01 0.01 0.01

Fold the line items

Columns are period end dates