Escalade, Incorporated

ESCA Consumer Cyclical Leisure

Escalade, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $240.2 million, down 4.51% from fiscal 2024. In the quarter to June 2026, revenue grew 6.20%, EPS grew 423.1%, free cash flow fell 36.0% and total debt fell 32.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

18.49 0.21 −1.12%
Market cap
$257.4M
P/E
11.1×
Fwd P/E
16.6×
Dividend yield
3.29%
F-score
9/9
Altman Z
5.25
Beneish M
−2.86
Dividend safety
69/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
243.83 240.46 240.16 241.54

+8 more TTM periods

Cost of Revenue
175.15 173.46 175.51 178.30
Gross Profit
68.68 67.00 64.65 63.24
SG&A Expenses
46.02 43.79 43.63 42.88
Operating Income
30.22 20.91 18.73 18.09
Non-operating Income/Expense
(0.16) (0.59) (0.70) (0.80)
Non-operating Interest Expenses
0.74 0.78 0.84 0.97
EBT
30.06 20.32 18.02 17.28
Income Tax Provision
6.99 4.85 4.32 4.59
Income after Tax
23.07 15.46 13.70 12.70
Net Income Common
23.07 15.46 13.70 12.70
EPS (Basic)
1.67 1.12 0.99 0.92
EPS (Diluted)
1.67 1.12 0.99 0.91
Shares (Basic, Weighted)
13.76 13.75 13.75 13.77
Shares (Diluted, Weighted)
13.88 13.88 13.88 13.92
Gross Margin
28.17% 27.86% 26.92% 26.18%
EBIT Margin
12.39% 8.70% 7.80% 7.49%
EBT margin
12.33% 8.45% 7.50% 7.16%
Net Profit Margin
9.46% 6.43% 5.70% 5.26%
Free Cash Flow Margin
10.63% 12.70% 11.87% 11.09%
EBITDA
35.29 25.98 23.79 23.20
EBIT
30.22 20.91 18.73 18.09
EPS (Diluted, from Cont. Ops)
1.66 1.12 0.99 0.91
EPS (Diluted, Consolidated)
1.66 1.12 0.99 0.91
EPS (Basic, Consolidated)
1.68 1.12 1.00 0.92
Shares (Diluted, Average)
13.79 13.83 13.86 13.98
EPS (Basic, from Continuous Ops)
1.68 1.12 1.00 0.92
Income from Continuous Operations
23.07 15.46 13.70 12.70
Consolidated Net Income/Loss
23.07 15.46 13.70 12.70
EBITDA Margin
14.47% 10.80% 9.91% 9.61%
Operating Cash Flow Margin
11.79% 13.88% 12.91% 11.76%

Fold the line items

In millions of $ except per-share values · columns are period end dates