Energy Recovery, Inc. ERII

6.81 (0.02) (0.29%) as of 25 Sep
Market cap
$353.2M
P/E
23.5×
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
30.66 35.85 49.68 46.86 85.96 29.02 48.95 16.55 29.78 151.48
P/S ratio
5.38 5.80 8.30 9.23 11.79 6.39 6.16 4.86 6.94 9.76
P/FCF ratio
41.59 43.45 45.21 122.02 178.88 75.35 0.00 155.29 0.00 146.30
P/Operating CF
102.56 93.92 77.32 182.19 196.53 116.54 112.47 (165.67) 94.64 213.69
P/B ratio
3.52 4.00 4.85 6.25 6.85 4.43 3.94 3.19 5.22 8.65
Price to Tangible BV
3.75 4.26 5.15 6.72 7.38 4.79 4.35 3.62 6.16 11.18
EV/Sales
4.92 5.36 7.56 8.63 10.93 5.57 5.33 3.74 5.48 7.98
EV/EBITDA
24.31 34.62 43.56 34.09 55.83 17.92 31.26 19.64 28.34 63.33
EV/Operating CF
35.39 37.85 37.26 85.85 83.95 39.29 87.95 36.88 130.95 92.85
EV/FCF
38.07 40.13 41.18 114.13 165.84 65.73 (219.18) 119.75 (84.60) 119.65
Quick Ratio
8.75 6.06 7.24 6.77 6.38 8.04 3.53 3.89 3.72 6.68
Current Ratio
10.44 7.41 8.64 8.63 7.67 9.10 4.06 4.41 4.15 7.13
Net Debt/EBITDA
(2.75) (3.48) (4.87) (2.36) (4.39) (2.62) (4.90) (5.76) (7.51) (14.11)
Debt/Assets
0.00% 0.00% 0.00% 6.85% 7.69% 8.66% 6.65% 7.50% 0.02% 0.03%
Debt/Equity
0.00 0.00 0.00 0.08 0.09 0.10 0.09 0.12 0.00 0.00
Asset Turnover
0.57 0.58 0.55 0.58 0.50 0.61 0.47 0.43 0.44 0.38
Operating CF/Net income
0.82 0.89 1.21 0.53 0.95 0.64 0.48 0.34 0.16 1.34
Capex/Depreciation
(0.38) (0.43) (0.77) (0.45) (1.03) (1.19) (1.66) (1.24) (1.79) (0.29)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
11.03% 10.73% 10.62% 13.21% 8.14% 17.15% 8.75% 21.53% 23.38% 5.78%
ROA
9.68% 9.30% 9.15% 11.17% 6.83% 13.43% 5.92% 12.83% 11.71% 2.47%
ROIC
11.40% 9.34% 10.70% 14.06% 9.66% 26.22% 10.21% 19.82% 0.00% 0.00%
Return on Tangible Assets
12.99% 13.91% 11.77% 15.11% 9.37% 17.87% 10.50% 20.62% 16.82% 3.27%
Average Days of Receivables
207.23 161.33 133.48 98.99 72.42 36.17 54.49 50.02 65.82 75.48
Research and Development Expense of Revenue
9.66% 11.20% 13.25% 14.26% 19.31% 19.71% 26.92% 22.83% 19.45% 17.54%
Selling, General and Administrative Expense of Revenue
37.56% 40.36% 39.76% 35.53% 35.93% 28.29% 37.11% 38.95% 38.69% 44.55%
Intangible Assets out of Total Assets
0.06 0.05 0.05 0.06 0.06 0.06 0.07 0.07 0.09 0.10
Share Based Compensation of Revenue
5.72% 7.12% 6.26% 5.18% 5.83% 4.02% 6.53% 7.03% 5.91% 5.65%
Graham Net Nets
0.21 0.17 0.14 0.11 0.10 0.15 0.11 0.15 0.11 0.07
Graham Number
6.16 5.82 5.77 5.71 4.20 5.71 3.34 4.39 3.40 1.41
Earnings Yield
3.26% 2.79% 2.01% 2.13% 1.16% 3.45% 2.04% 6.04% 3.36% 0.66%
Free Cash Flow Yield
2.40% 2.30% 2.21% 0.82% 0.56% 1.33% (0.39%) 0.64% (0.93%) 0.68%
Revenue per Share
2.51 2.53 2.27 2.23 1.82 2.14 1.59 1.39 1.29 1.10
Operating CF per Share
0.35 0.36 0.46 0.22 0.24 0.30 0.10 0.14 0.05 0.09
Capex per Share
(0.02) (0.02) (0.04) (0.06) (0.12) (0.12) (0.13) (0.10) (0.14) (0.02)
Free Cash Flow per Share
0.32 0.34 0.42 0.17 0.12 0.18 (0.04) 0.04 (0.08) 0.07
Cash per Share
1.40 1.36 1.92 1.60 1.85 2.06 1.56 1.77 1.87 1.96
Shareholders Equity per Share
3.83 3.67 3.89 3.30 3.14 3.08 2.48 2.11 1.71 1.24
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.83 3.67 3.89 3.30 3.14 3.08 2.48 2.11 1.71 1.24
Free Cash Flow
17.45 19.36 23.57 9.50 6.85 10.09 (2.11) 2.33 (4.48) 3.85
Working Capital
163.86 150.23 164.00 139.57 131.98 127.46 85.14 92.52 95.70 105.21
Capital Expenditures
(1.32) (1.16) (2.48) (3.13) (6.68) (6.78) (7.38) (5.23) (7.38) (1.11)
Net Current Asset Value
155.89 140.87 152.31 126.17 116.85 110.50 60.21 53.19 53.47 38.44
EV/EBIT
27.81 39.38 50.96 43.67 82.10 21.18 44.71 27.96 40.99 134.56
Capex to Sales
0.01 0.01 0.02 0.02 0.06 0.06 0.08 0.07 0.11 0.02
Net Profit Margin
17.01% 15.90% 16.75% 19.15% 13.73% 22.18% 12.55% 29.65% 26.55% 6.44%
Price to Operating Income
30.38 42.64 55.94 46.69 88.55 24.28 51.71 36.26 51.85 164.54
Other line items
Depreciation/Fixed assets
0.27 0.18 0.17 0.36 0.32 0.28 0.24 0.29 0.31 0.45
Cash ROIC
2.07% 1.77% 2.24% (2.40%) (2.27%) (1.09%) (5.81%) (3.17%) (5.46%) (2.19%)
Accounts Receivable Turnover
1.92 2.61 3.17 4.59 6.41 9.61 7.50 6.57 5.66 4.55
Accounts Payable Turnover
18.02 15.72 21.64 44.38 32.23 24.46 15.46 6.46 6.81 10.59
Inventory Turnover
1.91 1.88 1.51 1.57 2.03 2.56 2.33 2.83 3.79 3.23
Average Days of Payables
16.40 23.63 26.53 7.77 10.16 14.45 21.40 29.39 78.34 30.78
Days of Inventory on Hand
188.18 189.33 231.27 270.79 227.73 151.79 185.18 145.77 105.59 93.04
Average Receivables
70.35 55.50 40.50 27.34 16.20 12.39 11.60 11.34 12.21 12.71
Average Payables
2.61 3.05 1.91 0.86 1.01 1.16 1.32 2.77 2.80 1.69
Average Inventory
24.58 25.53 27.26 24.37 16.07 11.03 8.73 6.33 5.03 5.53
Average Assets
237.15 247.88 235.01 215.36 209.00 196.54 184.31 172.16 156.77 150.43
Average Common Equity
208.10 214.91 202.57 182.06 175.20 153.82 124.70 102.64 78.51 64.40

Fold the line items

Columns are period end dates