Energy Recovery, Inc. ERII

6.81 (0.02) (0.29%) as of 25 Sep
Market cap
$353.2M
P/E
23.5×
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
151.48 29.78 16.55 48.95 29.02 85.96 46.86 49.68 35.85 30.66
P/S ratio
9.76 6.94 4.86 6.16 6.39 11.79 9.23 8.30 5.80 5.38
P/FCF ratio
146.30 0.00 155.29 0.00 75.35 178.88 122.02 45.21 43.45 41.59
P/Operating CF
213.69 94.64 (165.67) 112.47 116.54 196.53 182.19 77.32 93.92 102.56
P/B ratio
8.65 5.22 3.19 3.94 4.43 6.85 6.25 4.85 4.00 3.52
Price to Tangible BV
11.18 6.16 3.62 4.35 4.79 7.38 6.72 5.15 4.26 3.75
EV/Sales
7.98 5.48 3.74 5.33 5.57 10.93 8.63 7.56 5.36 4.92
EV/EBITDA
63.33 28.34 19.64 31.26 17.92 55.83 34.09 43.56 34.62 24.31
EV/Operating CF
92.85 130.95 36.88 87.95 39.29 83.95 85.85 37.26 37.85 35.39
EV/FCF
119.65 (84.60) 119.75 (219.18) 65.73 165.84 114.13 41.18 40.13 38.07
Quick Ratio
6.68 3.72 3.89 3.53 8.04 6.38 6.77 7.24 6.06 8.75
Current Ratio
7.13 4.15 4.41 4.06 9.10 7.67 8.63 8.64 7.41 10.44
Net Debt/EBITDA
(14.11) (7.51) (5.76) (4.90) (2.62) (4.39) (2.36) (4.87) (3.48) (2.75)
Debt/Assets
0.03% 0.02% 7.50% 6.65% 8.66% 7.69% 6.85% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.12 0.09 0.10 0.09 0.08 0.00 0.00 0.00
Asset Turnover
0.38 0.44 0.43 0.47 0.61 0.50 0.58 0.55 0.58 0.57
Operating CF/Net income
1.34 0.16 0.34 0.48 0.64 0.95 0.53 1.21 0.89 0.82
Capex/Depreciation
(0.29) (1.79) (1.24) (1.66) (1.19) (1.03) (0.45) (0.77) (0.43) (0.38)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.78% 23.38% 21.53% 8.75% 17.15% 8.14% 13.21% 10.62% 10.73% 11.03%
ROA
2.47% 11.71% 12.83% 5.92% 13.43% 6.83% 11.17% 9.15% 9.30% 9.68%
ROIC
0.00% 0.00% 19.82% 10.21% 26.22% 9.66% 14.06% 10.70% 9.34% 11.40%
Return on Tangible Assets
3.27% 16.82% 20.62% 10.50% 17.87% 9.37% 15.11% 11.77% 13.91% 12.99%
Average Days of Receivables
75.48 65.82 50.02 54.49 36.17 72.42 98.99 133.48 161.33 207.23
Research and Development Expense of Revenue
17.54% 19.45% 22.83% 26.92% 19.71% 19.31% 14.26% 13.25% 11.20% 9.66%
Selling, General and Administrative Expense of Revenue
44.55% 38.69% 38.95% 37.11% 28.29% 35.93% 35.53% 39.76% 40.36% 37.56%
Intangible Assets out of Total Assets
0.10 0.09 0.07 0.07 0.06 0.06 0.06 0.05 0.05 0.06
Share Based Compensation of Revenue
5.65% 5.91% 7.03% 6.53% 4.02% 5.83% 5.18% 6.26% 7.12% 5.72%
Graham Net Nets
0.07 0.11 0.15 0.11 0.15 0.10 0.11 0.14 0.17 0.21
Graham Number
1.41 3.40 4.39 3.34 5.71 4.20 5.71 5.77 5.82 6.16
Earnings Yield
0.66% 3.36% 6.04% 2.04% 3.45% 1.16% 2.13% 2.01% 2.79% 3.26%
Free Cash Flow Yield
0.68% (0.93%) 0.64% (0.39%) 1.33% 0.56% 0.82% 2.21% 2.30% 2.40%
Revenue per Share
1.10 1.29 1.39 1.59 2.14 1.82 2.23 2.27 2.53 2.51
Operating CF per Share
0.09 0.05 0.14 0.10 0.30 0.24 0.22 0.46 0.36 0.35
Capex per Share
(0.02) (0.14) (0.10) (0.13) (0.12) (0.12) (0.06) (0.04) (0.02) (0.02)
Free Cash Flow per Share
0.07 (0.08) 0.04 (0.04) 0.18 0.12 0.17 0.42 0.34 0.32
Cash per Share
1.96 1.87 1.77 1.56 2.06 1.85 1.60 1.92 1.36 1.40
Shareholders Equity per Share
1.24 1.71 2.11 2.48 3.08 3.14 3.30 3.89 3.67 3.83
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.24 1.71 2.11 2.48 3.08 3.14 3.30 3.89 3.67 3.83
Free Cash Flow
3.85 (4.48) 2.33 (2.11) 10.09 6.85 9.50 23.57 19.36 17.45
Working Capital
105.21 95.70 92.52 85.14 127.46 131.98 139.57 164.00 150.23 163.86
Capital Expenditures
(1.11) (7.38) (5.23) (7.38) (6.78) (6.68) (3.13) (2.48) (1.16) (1.32)
Net Current Asset Value
38.44 53.47 53.19 60.21 110.50 116.85 126.17 152.31 140.87 155.89
EV/EBIT
134.56 40.99 27.96 44.71 21.18 82.10 43.67 50.96 39.38 27.81
Capex to Sales
0.02 0.11 0.07 0.08 0.06 0.06 0.02 0.02 0.01 0.01
Net Profit Margin
6.44% 26.55% 29.65% 12.55% 22.18% 13.73% 19.15% 16.75% 15.90% 17.01%
Price to Operating Income
164.54 51.85 36.26 51.71 24.28 88.55 46.69 55.94 42.64 30.38
Other line items
Depreciation/Fixed assets
0.45 0.31 0.29 0.24 0.28 0.32 0.36 0.17 0.18 0.27
Cash ROIC
(2.19%) (5.46%) (3.17%) (5.81%) (1.09%) (2.27%) (2.40%) 2.24% 1.77% 2.07%
Accounts Receivable Turnover
4.55 5.66 6.57 7.50 9.61 6.41 4.59 3.17 2.61 1.92
Accounts Payable Turnover
10.59 6.81 6.46 15.46 24.46 32.23 44.38 21.64 15.72 18.02
Inventory Turnover
3.23 3.79 2.83 2.33 2.56 2.03 1.57 1.51 1.88 1.91
Average Days of Payables
30.78 78.34 29.39 21.40 14.45 10.16 7.77 26.53 23.63 16.40
Days of Inventory on Hand
93.04 105.59 145.77 185.18 151.79 227.73 270.79 231.27 189.33 188.18
Average Receivables
12.71 12.21 11.34 11.60 12.39 16.20 27.34 40.50 55.50 70.35
Average Payables
1.69 2.80 2.77 1.32 1.16 1.01 0.86 1.91 3.05 2.61
Average Inventory
5.53 5.03 6.33 8.73 11.03 16.07 24.37 27.26 25.53 24.58
Average Assets
150.43 156.77 172.16 184.31 196.54 209.00 215.36 235.01 247.88 237.15
Average Common Equity
64.40 78.51 102.64 124.70 153.82 175.20 182.06 202.57 214.91 208.10

Fold the line items

Columns are period end dates