Saturday 17 October 2026 Export ERIE’s income statement to Excel — free account

Erie Indemnity Company

Erie Indemnity Company’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, up 7.17% from fiscal 2024. In the quarter to June 2026, revenue grew 2.80%, EPS grew 3.20% and free cash flow grew 10.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for ten, operating cash flow growth for three; insiders bought in the last twelve months.

243.71 5.02 +2.10%

Follow ERIE

Alert me

Market cap: $11.1B
P/E: 19.7×
Fwd P/E: 18.0×
Dividend yield: 2.40%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	23.87	32.01	35.01	38.14	30.10	38.98	24.41	21.54	28.14	24.76
Piotroski F-Score Full definition →	6	9	8	7	5	5	4	4	5	5
P/S ratio Full definition →	3.26	5.02	4.73	3.98	3.38	4.47	3.10	2.58	3.26	3.24
P/FCF ratio Full definition →	23.19	39.15	53.63	37.74	35.04	39.52	29.13	28.87	32.77	23.47
P/Operating CF Full definition →	77.18	98.43	104.25	88.18	64.14	104.93	60.54	68.98	71.78	52.34
P/B ratio Full definition →	5.80	9.58	9.31	7.80	6.63	9.55	6.77	6.32	6.43	6.33
Price to Tangible BV Full definition →	5.80	9.58	9.31	7.80	6.63	9.55	6.77	6.32	6.43	6.33
EV/Sales Full definition →	3.20	4.97	4.73	3.97	3.34	4.45	3.00	2.51	3.17	3.14
EV/EBITDA Full definition →	18.16	27.90	29.72	29.98	27.69	33.35	20.79	17.40	18.50	17.05
EV/Operating CF Full definition →	18.97	30.88	40.56	30.81	21.87	32.92	20.38	22.73	27.25	19.68
EV/FCF Full definition →	22.81	38.80	53.58	37.70	34.68	39.29	28.22	28.09	31.93	22.73
Quick Ratio Full definition →	1.73	1.68	1.45	1.43	1.61	1.58	2.02	2.04	2.07	2.00
Current Ratio Full definition →	1.73	1.68	1.45	1.43	1.61	1.58	2.02	2.04	2.07	2.00
Net Debt/EBITDA Full definition →	(0.44)	(0.40)	(0.25)	(0.33)	(0.24)	(0.18)	(0.62)	(0.47)	(0.45)	(0.52)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	4.19%	4.53%	4.85%	5.61%	4.49%	1.60%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.07	0.08	0.09	0.10	0.09	0.03
Asset Turnover Full definition →	1.30	1.42	1.39	1.27	1.21	1.23	1.31	1.38	1.05	1.08
Operating CF/Net income Full definition →	1.23	1.02	0.85	1.23	1.35	1.17	1.15	0.91	1.00	1.21
Capex/Depreciation Full definition →	(1.51)	(1.95)	(1.73)	(1.29)	(3.03)	(1.62)	(3.29)	(3.76)	(1.32)	(1.12)
Interest Coverage Full definition →	—	—	—	187.26	76.98	462.60	417.45	139.98	234.45	2,906.11
ROE Full definition →	26.19%	32.89%	28.67%	21.40%	23.54%	25.27%	30.07%	31.48%	23.53%	26.52%
ROA Full definition →	17.92%	22.40%	18.94%	13.32%	13.67%	14.19%	16.70%	16.74%	12.26%	14.23%
ROIC Full definition →	23.13%	25.03%	21.41%	18.00%	15.87%	18.83%	24.97%	26.67%	25.32%	28.11%
Return on Tangible Assets Full definition →	54.47%	65.21%	65.34%	48.55%	47.55%	57.95%	50.50%	57.58%	44.83%	57.12%
Average Days of Receivables Full definition →	66.01	68.00	69.82	67.46	66.39	71.18	69.12	70.18	102.10	93.45
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	(0.08%)	0.07%	0.19%	(0.05%)	(0.19%)	0.30%	(0.06%)	(0.16%)	(0.16%)	(0.29%)
Graham Net Nets Full definition →	0.00	0.01	0.00	(0.01)	(0.03)	(0.02)	(0.01)	(0.01)	(0.02)	(0.03)
Graham Number Full definition →	115.58	111.66	88.04	67.25	64.69	60.38	61.27	54.18	42.08	42.41
Earnings Yield Full definition →	4.19%	3.12%	2.86%	2.62%	3.32%	2.57%	4.10%	4.64%	3.55%	4.04%
Free Cash Flow Yield Full definition →	4.31%	2.55%	1.86%	2.65%	2.85%	2.53%	3.43%	3.46%	3.05%	4.26%
Revenue per Share Full definition →	88.05	82.16	70.77	61.49	57.02	54.91	53.63	51.57	36.63	34.57
Operating CF per Share Full definition →	14.87	13.23	8.25	7.93	8.72	7.42	7.89	5.71	4.27	5.51
Capex per Share Full definition →	(2.50)	(2.70)	(2.01)	(1.45)	(3.22)	(1.20)	(2.19)	(1.09)	(0.63)	(0.55)
Free Cash Flow per Share Full definition →	12.36	10.53	6.25	6.48	5.50	6.22	5.70	4.62	3.64	4.96
Cash per Share Full definition →	7.49	6.46	3.12	3.08	3.98	3.49	7.29	5.77	4.67	4.09
Shareholders Equity per Share Full definition →	49.43	43.02	36.00	31.36	29.06	25.72	24.53	21.08	18.56	17.69
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	49.43	43.02	36.00	31.36	29.06	25.72	24.53	21.08	18.56	17.69
Free Cash Flow Full definition →	570.97	486.40	288.56	299.21	253.99	287.08	263.27	213.30	168.20	229.13
Working Capital Full definition →	455.44	407.12	240.06	201.08	251.66	240.80	405.94	369.72	356.29	299.16
Capital Expenditures Full definition →	(115.69)	(124.84)	(92.65)	(66.94)	(148.80)	(55.51)	(101.26)	(50.28)	(28.93)	(25.21)
Net Current Asset Value Full definition →	9.36	104.10	(39.74)	(124.02)	(236.75)	(273.20)	(77.15)	(80.20)	(119.57)	(134.17)
EV/EBIT Full definition →	18.16	27.90	29.72	29.98	27.69	33.35	20.79	17.40	18.50	17.05
Capex to Sales Full definition →	0.03	0.03	0.03	0.02	0.06	0.02	0.04	0.02	0.02	0.02
Price to Operating Income Full definition →	18.46	28.15	29.74	30.01	27.98	33.55	21.46	17.88	18.99	17.61
Other line items
Depreciation/Fixed assets Full definition →	0.13	0.12	0.12	0.13	0.13	0.13	0.14	0.10	0.26	0.33
Cash ROIC Full definition →	21.72%	21.28%	15.97%	18.81%	15.68%	19.87%	16.79%	15.92%	14.65%	22.23%
Accounts Receivable Turnover Full definition →	5.64	5.70	5.68	5.66	5.41	5.26	5.34	5.12	3.84	4.02
Accounts Payable Turnover Full definition →	5.47	5.53	5.52	5.63	5.63	5.42	5.65	5.95	4.44	4.47
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	68.21	70.03	70.29	69.02	64.47	68.58	68.51	63.20	86.63	83.67
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	721.32	666.20	575.14	502.03	486.88	481.87	463.57	465.63	441.01	396.90
Average Payables Full definition →	612.18	563.83	497.64	437.50	411.05	405.48	375.39	342.76	315.68	291.39
Average Assets Full definition →	3,122.05	2,680.29	2,355.71	2,240.76	2,179.59	2,066.68	1,897.28	1,722.09	1,607.41	1,478.13
Average Common Equity Full definition →	2,135.32	1,825.05	1,555.62	1,395.44	1,265.26	1,160.65	1,053.46	915.51	837.13	793.21

Fold the line items

Columns are period end dates

Stockrow Weekly