Saturday 17 October 2026 Export ERIE’s income statement to Excel — free account

Erie Indemnity Company

Erie Indemnity Company’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, up 7.17% from fiscal 2024. In the quarter to June 2026, revenue grew 2.80%, EPS grew 3.20% and free cash flow grew 10.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for ten, operating cash flow growth for three; insiders bought in the last twelve months.

243.71 5.02 +2.10%

Follow ERIE

Alert me

Market cap: $11.1B
P/E: 19.7×
Fwd P/E: 18.0×
Dividend yield: 2.40%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	24.76	28.14	21.54	24.41	38.98	30.10	38.14	35.01	32.01	23.87
Piotroski F-Score Full definition →	5	5	4	4	5	5	7	8	9	6
P/S ratio Full definition →	3.24	3.26	2.58	3.10	4.47	3.38	3.98	4.73	5.02	3.26
P/FCF ratio Full definition →	23.47	32.77	28.87	29.13	39.52	35.04	37.74	53.63	39.15	23.19
P/Operating CF Full definition →	52.34	71.78	68.98	60.54	104.93	64.14	88.18	104.25	98.43	77.18
P/B ratio Full definition →	6.33	6.43	6.32	6.77	9.55	6.63	7.80	9.31	9.58	5.80
Price to Tangible BV Full definition →	6.33	6.43	6.32	6.77	9.55	6.63	7.80	9.31	9.58	5.80
EV/Sales Full definition →	3.14	3.17	2.51	3.00	4.45	3.34	3.97	4.73	4.97	3.20
EV/EBITDA Full definition →	17.05	18.50	17.40	20.79	33.35	27.69	29.98	29.72	27.90	18.16
EV/Operating CF Full definition →	19.68	27.25	22.73	20.38	32.92	21.87	30.81	40.56	30.88	18.97
EV/FCF Full definition →	22.73	31.93	28.09	28.22	39.29	34.68	37.70	53.58	38.80	22.81
Quick Ratio Full definition →	2.00	2.07	2.04	2.02	1.58	1.61	1.43	1.45	1.68	1.73
Current Ratio Full definition →	2.00	2.07	2.04	2.02	1.58	1.61	1.43	1.45	1.68	1.73
Net Debt/EBITDA Full definition →	(0.52)	(0.45)	(0.47)	(0.62)	(0.18)	(0.24)	(0.33)	(0.25)	(0.40)	(0.44)
Debt/Assets Full definition →	1.60%	4.49%	5.61%	4.85%	4.53%	4.19%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.03	0.09	0.10	0.09	0.08	0.07	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	1.08	1.05	1.38	1.31	1.23	1.21	1.27	1.39	1.42	1.30
Operating CF/Net income Full definition →	1.21	1.00	0.91	1.15	1.17	1.35	1.23	0.85	1.02	1.23
Capex/Depreciation Full definition →	(1.12)	(1.32)	(3.76)	(3.29)	(1.62)	(3.03)	(1.29)	(1.73)	(1.95)	(1.51)
Interest Coverage Full definition →	2,906.11	234.45	139.98	417.45	462.60	76.98	187.26	—	—	—
ROE Full definition →	26.52%	23.53%	31.48%	30.07%	25.27%	23.54%	21.40%	28.67%	32.89%	26.19%
ROA Full definition →	14.23%	12.26%	16.74%	16.70%	14.19%	13.67%	13.32%	18.94%	22.40%	17.92%
ROIC Full definition →	28.11%	25.32%	26.67%	24.97%	18.83%	15.87%	18.00%	21.41%	25.03%	23.13%
Return on Tangible Assets Full definition →	57.12%	44.83%	57.58%	50.50%	57.95%	47.55%	48.55%	65.34%	65.21%	54.47%
Average Days of Receivables Full definition →	93.45	102.10	70.18	69.12	71.18	66.39	67.46	69.82	68.00	66.01
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	(0.29%)	(0.16%)	(0.16%)	(0.06%)	0.30%	(0.19%)	(0.05%)	0.19%	0.07%	(0.08%)
Graham Net Nets Full definition →	(0.03)	(0.02)	(0.01)	(0.01)	(0.02)	(0.03)	(0.01)	0.00	0.01	0.00
Graham Number Full definition →	42.41	42.08	54.18	61.27	60.38	64.69	67.25	88.04	111.66	115.58
Earnings Yield Full definition →	4.04%	3.55%	4.64%	4.10%	2.57%	3.32%	2.62%	2.86%	3.12%	4.19%
Free Cash Flow Yield Full definition →	4.26%	3.05%	3.46%	3.43%	2.53%	2.85%	2.65%	1.86%	2.55%	4.31%
Revenue per Share Full definition →	34.57	36.63	51.57	53.63	54.91	57.02	61.49	70.77	82.16	88.05
Operating CF per Share Full definition →	5.51	4.27	5.71	7.89	7.42	8.72	7.93	8.25	13.23	14.87
Capex per Share Full definition →	(0.55)	(0.63)	(1.09)	(2.19)	(1.20)	(3.22)	(1.45)	(2.01)	(2.70)	(2.50)
Free Cash Flow per Share Full definition →	4.96	3.64	4.62	5.70	6.22	5.50	6.48	6.25	10.53	12.36
Cash per Share Full definition →	4.09	4.67	5.77	7.29	3.49	3.98	3.08	3.12	6.46	7.49
Shareholders Equity per Share Full definition →	17.69	18.56	21.08	24.53	25.72	29.06	31.36	36.00	43.02	49.43
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	17.69	18.56	21.08	24.53	25.72	29.06	31.36	36.00	43.02	49.43
Free Cash Flow Full definition →	229.13	168.20	213.30	263.27	287.08	253.99	299.21	288.56	486.40	570.97
Working Capital Full definition →	299.16	356.29	369.72	405.94	240.80	251.66	201.08	240.06	407.12	455.44
Capital Expenditures Full definition →	(25.21)	(28.93)	(50.28)	(101.26)	(55.51)	(148.80)	(66.94)	(92.65)	(124.84)	(115.69)
Net Current Asset Value Full definition →	(134.17)	(119.57)	(80.20)	(77.15)	(273.20)	(236.75)	(124.02)	(39.74)	104.10	9.36
EV/EBIT Full definition →	17.05	18.50	17.40	20.79	33.35	27.69	29.98	29.72	27.90	18.16
Capex to Sales Full definition →	0.02	0.02	0.02	0.04	0.02	0.06	0.02	0.03	0.03	0.03
Price to Operating Income Full definition →	17.61	18.99	17.88	21.46	33.55	27.98	30.01	29.74	28.15	18.46
Other line items
Depreciation/Fixed assets Full definition →	0.33	0.26	0.10	0.14	0.13	0.13	0.13	0.12	0.12	0.13
Cash ROIC Full definition →	22.23%	14.65%	15.92%	16.79%	19.87%	15.68%	18.81%	15.97%	21.28%	21.72%
Accounts Receivable Turnover Full definition →	4.02	3.84	5.12	5.34	5.26	5.41	5.66	5.68	5.70	5.64
Accounts Payable Turnover Full definition →	4.47	4.44	5.95	5.65	5.42	5.63	5.63	5.52	5.53	5.47
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	83.67	86.63	63.20	68.51	68.58	64.47	69.02	70.29	70.03	68.21
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	396.90	441.01	465.63	463.57	481.87	486.88	502.03	575.14	666.20	721.32
Average Payables Full definition →	291.39	315.68	342.76	375.39	405.48	411.05	437.50	497.64	563.83	612.18
Average Assets Full definition →	1,478.13	1,607.41	1,722.09	1,897.28	2,066.68	2,179.59	2,240.76	2,355.71	2,680.29	3,122.05
Average Common Equity Full definition →	793.21	837.13	915.51	1,053.46	1,160.65	1,265.26	1,395.44	1,555.62	1,825.05	2,135.32

Fold the line items

Columns are period end dates

Stockrow Weekly