Erie Indemnity Company

ERIE Financial Insurance Brokers

Erie Indemnity Company’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, up 7.17% from fiscal 2024. In the quarter to June 2026, revenue grew 2.80%, EPS grew 3.20% and free cash flow grew 10.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for ten, operating cash flow growth for three; insiders bought in the last twelve months.

243.71 5.02 +2.10%
Market cap
$11.1B
P/E
19.7×
Fwd P/E
18.0×
Dividend yield
2.40%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
1,596.63 1,691.77 2,382.21 2,477.30 2,536.49 2,633.98 2,840.12 3,268.94 3,795.12 4,067.26
Revenue Growth
6.05% 5.96% 40.81% 3.99% 2.39% 3.84% 7.83% 15.10% 16.10% 7.17%
Cost of Revenue
1,303.11 1,401.52 2,037.87 2,119.96 2,198.33 2,315.88 2,463.91 2,748.68 3,118.66 3,350.07
Gross Profit
293.52 290.25 344.34 357.34 338.16 318.10 376.21 520.26 676.46 717.18
Operating Income
293.52 290.25 344.34 357.34 338.16 318.10 376.21 520.26 676.46 717.18
Non-operating Income/Expense
26.57 25.44 26.98 39.37 30.36 58.31 0.24 41.68 80.82 (6.58)
Non-operating Interest Expenses
0.10 1.24 2.46 0.86 0.73 4.13 2.01 — — —
EBT
320.09 315.70 371.32 396.71 368.52 376.40 376.45 561.94 757.28 710.60
Income Tax Provision
109.73 118.70 83.10 79.88 75.21 78.54 77.88 115.88 156.97 151.27
Income after Tax
210.37 197.00 288.22 316.82 293.30 297.86 298.57 446.06 600.31 559.34
Dividends (Preferred)
— 0.00 — 0.00 0.00 — — — — —
Net Income Common
210.37 197.00 288.22 316.82 293.30 297.86 298.57 446.06 600.31 559.34
EPS (Basic)
4.52 4.27 6.19 6.80 6.30 6.40 6.41 9.58 12.89 12.01
EPS (Diluted)
4.01 3.76 5.51 6.06 5.61 5.69 5.71 8.53 11.48 10.69
Shares (Basic, Weighted)
46.19 46.19 46.19 46.19 46.19 46.19 46.19 46.19 46.19 46.19
Shares (Diluted, Weighted)
52.44 52.34 52.32 52.32 52.32 52.31 52.30 52.30 52.31 52.31
Gross Margin
18.38% 17.16% 14.45% 14.42% 13.33% 12.08% 13.25% 15.92% 17.82% 17.63%
EBIT Margin
18.38% 17.16% 14.45% 14.42% 13.33% 12.08% 13.25% 15.92% 17.82% 17.63%
EBT margin
20.05% 18.66% 15.59% 16.01% 14.53% 14.29% 13.25% 17.19% 19.95% 17.47%
Net Profit Margin
13.18% 11.64% 12.10% 12.79% 11.56% 11.31% 10.51% 13.65% 15.82% 13.75%
Free Cash Flow Margin
14.35% 9.94% 8.95% 10.63% 11.32% 9.64% 10.54% 8.83% 12.82% 14.04%
EBITDA
316.05 312.12 357.71 388.11 372.46 367.19 427.93 573.85 740.36 793.97
EBIT
293.52 290.25 344.34 357.34 338.16 318.10 376.21 520.26 676.46 717.18
Income from Continuous Operations
210.37 197.00 288.22 316.82 293.30 297.86 298.57 446.06 600.31 559.34
Consolidated Net Income/Loss
210.37 197.00 288.22 316.82 293.30 297.86 298.57 446.06 600.31 559.34
EPS (Basic, from Continuous Ops)
4.55 4.27 6.24 6.86 6.35 6.45 6.46 9.66 13.00 12.11
EPS (Basic, Consolidated)
4.55 4.27 6.24 6.86 6.35 6.45 6.46 9.66 13.00 12.11
EPS (Diluted, from Cont. Ops)
4.01 3.76 5.51 6.06 5.61 5.69 5.71 8.53 11.48 10.69
Shares (Diluted, Average)
52.44 52.34 52.32 52.32 52.31 52.31 52.30 52.30 52.31 52.31
EPS (Diluted, Consolidated)
4.01 3.76 5.51 6.06 5.61 5.69 5.71 8.53 11.48 10.69
EBITDA Margin
19.79% 18.45% 15.02% 15.67% 14.68% 13.94% 15.07% 17.55% 19.51% 19.52%
Operating Cash Flow Margin
15.93% 11.65% 11.06% 14.71% 13.51% 15.29% 12.89% 11.66% 16.11% 16.88%

Fold the line items

In millions of $ except per-share values · columns are period end dates