EquipmentShare.com Inc.

EQPT Industrials Rental & Leasing Services

EquipmentShare.com Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, up 16.3% from fiscal 2024. In the quarter to June 2026, revenue grew 102.4%, EPS grew 111.4% and free cash flow fell 17.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.59 0.82 −5.69%
Market cap
$3.7B
P/E
15.1×
Fwd P/E
38.5×
Dividend yield
—
F-score
n/a
Altman Z
n/a
Beneish M
−2.47
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '23 Dec '24 Dec '25
Revenue
2,557.00 3,764.00 4,379.00
Revenue Growth
— 47.20% 16.34%
Cost of Revenue
1,798.00 2,818.00 3,140.00
Gross Profit
759.00 946.00 1,239.00
SG&A Expenses
509.00 728.00 942.00
Operating Income
250.00 218.00 297.00
Non-operating Income/Expense
(229.00) (212.00) (243.00)
Non-operating Interest Expenses
213.00 261.00 285.00
EBT
21.00 6.00 54.00
Income Tax Provision
4.00 3.00 14.00
Income after Tax
17.00 3.00 40.00
Dividends (Preferred)
32.00 40.00 39.00
Net Income Common
(15.00) (37.00) 1.00
EPS (Basic)
0.23 0.04 0.01
EPS (Diluted)
0.23 0.04 0.01
Shares (Basic, Weighted)
75.00 77.00 78.00
Shares (Diluted, Weighted)
75.00 77.00 226.00
Gross Margin
29.68% 25.13% 28.29%
EBIT Margin
9.78% 5.79% 6.78%
EBT margin
0.82% 0.16% 1.23%
Net Profit Margin
(0.59%) (0.98%) 0.02%
Free Cash Flow Margin
(12.71%) (2.98%) (14.64%)
EBITDA
559.00 570.00 683.00
EBIT
250.00 218.00 297.00
Income from Continuous Operations
17.00 3.00 40.00
Consolidated Net Income/Loss
17.00 3.00 40.00
EPS (Basic, from Continuous Ops)
0.23 0.04 0.51
EPS (Basic, Consolidated)
0.23 0.04 0.51
EPS (Diluted, from Cont. Ops)
0.23 0.04 0.18
Shares (Diluted, Average)
— — 226.00
EPS (Diluted, Consolidated)
0.23 0.04 0.18
EBITDA Margin
21.86% 15.14% 15.60%
Operating Cash Flow Margin
10.91% 7.49% 6.03%

Fold the line items

In millions of $ except per-share values · columns are period end dates