EquipmentShare.com Inc.

EQPT Industrials Rental & Leasing Services

EquipmentShare.com Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, up 16.3% from fiscal 2024. In the quarter to June 2026, revenue grew 102.4%, EPS grew 111.4% and free cash flow fell 17.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.59 0.82 −5.69%
Market cap
$3.7B
P/E
15.1×
Fwd P/E
38.5×
Dividend yield
—
F-score
n/a
Altman Z
n/a
Beneish M
−2.47
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Jun '25 Older periods
Net Income
19.00 (29.00) 40.00 16.00

+3 more quarters

Depreciation & Amortization
116.00 109.00 386.00 93.00
Non Cash Items (Other)
81.00 28.00 — 19.00
Accounts Receivable Change
(165.00) (57.00) — (42.00)
Change in inventories
(41.00) (27.00) — (14.00)
Accounts Payable Change
32.00 (26.00) — (20.00)
Change in payables and accrued liability
98.00 (115.00) — (65.00)
Change in other assets and liabilities
(82.00) (83.00) — (63.00)
Operating Cash Flow
58.00 (200.00) 264.00 (76.00)
Capital expenditures
(435.00) (261.00) (866.00) (146.00)
Change in intangibles (net)
(8.00) (9.00) — (10.00)
Net Aquisitions
(2.00) (7.00) (48.00) (8.00)
Long-Term Investments Change (Net)
(5.00) (3.00) — (3.00)
Investing cash flow
(450.00) (280.00) (980.00) (167.00)
Repayment/Issuance of Debt (Net)
549.00 (201.00) 678.00 297.00
Equity Repurchase (Common, Net)
1.00 708.00 — 0.00
Other financial activities
(7.00) (4.00) (28.00) (2.00)
Financing cash flow
506.00 503.00 615.00 258.00
Change in Cash
114.00 23.00 (101.00) 15.00
Beginning Cash
0.00 306.00 407.00 1.00
Ending Cash
114.00 329.00 306.00 16.00
Stock Based Compensation
26.00 19.00 — 1.00
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(158.00) (308.00) (310.00) (204.00)
Investments Change (Net)
(5.00) (3.00) (27.00) (3.00)
Issuance/Purchase of Shares
1.00 708.00 2.00 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates