EquipmentShare.com Inc.

EQPT Industrials Rental & Leasing Services

EquipmentShare.com Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, up 16.3% from fiscal 2024. In the quarter to June 2026, revenue grew 102.4%, EPS grew 111.4% and free cash flow fell 17.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.59 0.82 −5.69%
Market cap
$3.7B
P/E
15.1×
Fwd P/E
38.5×
Dividend yield
—
F-score
n/a
Altman Z
n/a
Beneish M
−2.47
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23
Cash and Short Term Investments
306.00 407.00 —
Receivables
748.00 563.00 —
Inventory
401.00 331.00 —
Other current assets
106.00 64.00 —
Total current assets
1,730.00 1,407.00 —
Property, Plant, Equpment (Net)
504.00 339.00 —
Software (Capitalized)
110.00 92.00 —
Long-Term Investments
59.00 54.00 —
Goodwill and Intangible Assets (Total)
31.00 3.00 0.00
Long-term assets (Other)
43.00 17.00 —
Total non-current assets
4,257.00 3,409.00 —
Total Assets
5,987.00 4,816.00 —
Accounts Payable
95.00 91.00 —
Accrued Expenses
609.00 344.00 —
Current Part of Debt
4.00 19.00 —
Current Part of Capital Lease
19.00 17.00 0.00
Current Part of Taxes to Pay
— — 0.00
Other current liabilities
10.00 20.00 —
Total current liabilities
880.00 658.00 —
Long Term Debt (Total)
3,437.00 2,599.00 —
Non-current Revenue (Deferred)
— — 0.00
Long Term Tax Liability (Deferred)
43.00 31.00 —
Liabilities (Preferred Stock)
360.00 324.00 —
Minority Interests
— — 0.00
Non-current Liabilities (Other)
84.00 100.00 —
Total non-current liabilities
4,579.00 3,609.00 —
Total liabilities
5,459.00 4,267.00 —
Additional Paid In Capital
105.00 114.00 0.00
Preferred Stock (Total)
430.00 430.00 0.00
Common Stock (Net)
— — 0.00
Retained Earnings
— 8.00 —
Treasury Stock
7.00 7.00 0.00
Shareholders Equity (Other)
— — 0.00
Common Equity (Total)
98.00 119.00 —
Shareholders Equity (Total)
528.00 549.00 —
Shareholders Equity and Liabilities (Total)
5,987.00 4,816.00 —
Shares (Common)
79.00 78.00 —
Shares (Preferred)
142.00 142.00 —
Shareholders Equity (Tangible)
497.00 546.00 —
Net Debt
3,135.00 2,211.00 —
Total Debt
3,441.00 2,618.00 —

Fold the line items

In millions of $ except per-share values · columns are period end dates