EPAM Systems, Inc. EPAM

108.23 1.24 1.16% as of 25 Sep
Market cap
$5.5B
P/E
14.6×
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
32.31 76.88 25.90 44.57 60.94 78.46 45.28 40.39 29.45 30.31
P/S ratio
2.76 3.89 3.38 5.06 7.51 10.05 3.94 3.59 2.83 2.10
P/FCF ratio
23.22 34.63 24.43 61.70 41.99 81.97 49.64 31.52 25.42 18.69
P/Operating CF
57.14 79.24 50.52 93.18 125.26 132.72 102.04 98.27 102.83 40.48
P/B ratio
4.10 5.79 4.93 7.27 10.07 15.14 6.32 4.85 3.69 3.11
Price to Tangible BV
5.16 6.96 5.99 8.63 11.62 20.27 7.92 5.93 6.65 5.56
EV/Sales
2.47 3.51 2.97 4.66 7.00 9.67 3.58 3.15 2.57 1.87
EV/EBITDA
18.24 25.25 19.39 30.73 42.09 58.11 25.97 24.91 19.13 15.79
EV/Operating CF
17.14 26.39 18.74 37.22 34.19 63.53 37.22 26.25 21.70 15.54
EV/FCF
20.78 31.21 21.50 56.86 39.13 78.90 45.16 27.65 23.02 16.62
Quick Ratio
5.38 5.17 4.46 3.71 4.04 2.90 3.58 4.64 2.79 2.46
Current Ratio
5.56 5.31 4.56 3.81 4.11 2.97 3.69 4.79 2.96 2.59
Net Debt/EBITDA
(2.15) (2.77) (2.64) (2.62) (3.07) (2.26) (2.58) (3.49) (1.99) (1.97)
Debt/Assets
2.71% 2.00% 1.55% 1.12% 0.92% 0.86% 0.69% 0.60% 0.53% 0.51%
Debt/Equity
0.03 0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01
Asset Turnover
1.36 1.33 1.29 1.19 1.07 1.20 1.28 1.12 1.04 1.13
Operating CF/Net income
1.68 2.65 1.22 1.10 1.66 1.19 1.11 1.35 1.23 1.73
Capex/Depreciation
(1.25) (1.04) (1.03) (2.19) (1.09) (1.34) (0.88) (0.31) (0.36) (0.34)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
14.24% 8.29% 21.47% 18.26% 18.28% 21.51% 15.25% 12.88% 12.80% 10.33%
ROA
11.65% 6.69% 16.79% 13.54% 13.18% 15.43% 11.14% 9.98% 9.99% 7.83%
ROIC
18.80% 25.90% 29.71% 27.65% 37.88% 31.40% 27.78% 22.37% 14.36% 13.50%
Return on Tangible Assets
16.44% 8.41% 23.13% 20.84% 20.24% 27.65% 18.35% 15.55% 25.07% 21.47%
Average Days of Receivables
82.84 88.61 79.69 79.20 68.77 74.68 70.56 69.80 77.37 74.12
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
22.92% 22.59% 20.27% 19.94% 18.23% 17.26% 18.09% 17.38% 17.27% 17.02%
Intangible Assets out of Total Assets
0.17 0.13 0.14 0.11 0.10 0.18 0.15 0.15 0.34 0.33
Share Based Compensation of Revenue
4.24% 3.61% 3.21% 3.14% 2.83% 2.97% 2.07% 3.15% 3.54% 3.24%
Graham Net Nets
0.16 0.12 0.14 0.07 0.06 0.03 0.09 0.13 0.10 0.11
Graham Number
26.24 24.37 48.72 55.89 68.61 92.01 92.91 98.68 106.41 100.04
Earnings Yield
3.09% 1.30% 3.86% 2.24% 1.64% 1.27% 2.21% 2.48% 3.40% 3.30%
Free Cash Flow Yield
4.31% 2.89% 4.09% 1.62% 2.38% 1.22% 2.01% 3.17% 3.93% 5.35%
Revenue per Share
23.06 27.85 34.37 41.92 47.72 66.50 84.21 81.11 82.53 97.63
Operating CF per Share
3.32 3.70 5.45 5.25 9.77 10.13 8.10 9.73 9.76 11.72
Capex per Share
(0.58) (0.57) (0.70) (1.81) (1.23) (1.97) (1.42) (0.49) (0.56) (0.76)
Free Cash Flow per Share
2.74 3.13 4.75 3.44 8.53 8.15 6.68 9.24 9.20 10.96
Cash per Share
7.20 11.19 14.37 17.12 24.80 25.60 30.40 36.26 22.45 23.19
Shareholders Equity per Share
15.53 18.72 23.55 29.17 35.58 44.17 52.42 60.03 63.38 65.80
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
15.53 18.72 23.55 29.17 35.58 44.17 52.42 60.03 63.38 65.80
Free Cash Flow
137.90 163.01 254.64 188.15 475.61 460.83 382.48 534.22 527.02 612.69
Working Capital
530.33 779.07 936.24 1,087.26 1,446.83 1,506.06 2,012.14 2,446.43 1,605.21 1,556.95
Capital Expenditures
(29.32) (29.81) (37.57) (99.31) (68.79) (111.50) (81.63) (28.41) (32.15) (42.24)
Net Current Asset Value
502.15 684.72 849.86 826.15 1,174.47 1,242.09 1,753.48 2,210.47 1,306.93 1,309.56
EV/EBIT
21.43 29.42 22.28 35.32 49.07 67.04 30.15 29.47 22.28 19.58
Capex to Sales
0.03 0.02 0.02 0.04 0.03 0.03 0.02 0.01 0.01 0.01
Net Profit Margin
8.56% 5.02% 13.04% 11.38% 12.30% 12.82% 8.69% 8.89% 9.61% 6.92%
Price to Operating Income
23.95 32.64 25.31 38.33 52.65 69.65 33.14 33.60 24.60 22.02
Other line items
Depreciation/Fixed assets
0.32 0.33 0.36 0.27 0.37 0.35 0.34 0.39 0.43 0.62
Cash ROIC
8.01% 6.72% 9.21% 4.78% 11.06% 8.46% 4.00% 5.86% 7.11% 9.05%
Accounts Receivable Turnover
4.35 4.71 4.89 5.10 5.33 5.92 5.67 5.13 4.98 5.17
Accounts Payable Turnover
254.69 209.71 182.35 194.85 192.29 141.78 118.02 103.64 85.47 77.65
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
1.59 2.21 2.29 1.92 2.15 3.65 3.43 3.59 4.98 5.20
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
266.87 307.72 377.24 450.03 499.39 635.00 850.78 914.83 949.60 1,055.19
Average Payables
2.89 4.39 6.51 7.64 9.01 17.52 27.85 31.42 38.35 50.02
Average Assets
852.17 1,088.03 1,431.03 1,928.01 2,482.77 3,122.28 3,766.19 4,180.76 4,551.42 4,826.30
Average Common Equity
697.32 878.18 1,118.77 1,429.37 1,789.58 2,239.43 2,749.42 3,237.24 3,551.31 3,654.48

Fold the line items

Columns are period end dates