Edison International

EIX Utilities Utilities Regulated Electric

Edison International’s revenue for fiscal 2025 (year ended December 2025) was $19.3 billion, up 9.76% from fiscal 2024. In the quarter to June 2026, revenue fell 4.09%, EPS grew 56.2%, free cash flow grew 30.6% and total debt rose 10.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three.

55.93 0.28 +0.50%
Market cap
$21.4B
P/E
5.7×
Fwd P/E
12.2×
Dividend yield
6.28%
F-score
7/9
Altman Z
0.76
Beneish M
−2.79
Dividend safety
43/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
561.00 570.00 1,923.00 888.00

+8 more quarters

Depreciation & Amortization
870.00 869.00 843.00 898.00
Non Cash Items (Other)
141.00 18.00 548.00 189.00
Accounts Receivable Change
(261.00) (131.00) 814.00 (400.00)
Change in inventories
(30.00) (9.00) (14.00) (2.00)
Accounts Payable Change
(53.00) 109.00 (284.00) 312.00
Income tax paid
— — — 154.00
Change in other assets and liabilities
42.00 1.00 (2,104.00) 83.00
Operating Cash Flow
1,270.00 1,427.00 1,572.00 2,122.00
Capital expenditures
(1,846.00) (1,539.00) (1,891.00) (1,504.00)
Net Aquisitions
15.00 — — —
Long-Term Investments Change (Net)
(16.00) (2.00) 17.00 4.00
Other investing activities
40.00 (47.00) 32.00 9.00
Investing cash flow
(1,807.00) (1,588.00) (1,842.00) (1,491.00)
Repayment/Issuance of Debt (Net)
850.00 1,158.00 2,114.00 (130.00)
Equity Repurchase (Common, Net)
(4.00) (26.00) 0.00 (3.00)
Equity Repurchase (Preffered, Net)
0.00 (538.00) (1,664.00) —
Dividends Paid (Total)
(362.00) (378.00) (371.00) (395.00)
Other financial activities
6.00 (4.00) 14.00 15.00
Financing cash flow
490.00 212.00 93.00 (513.00)
Change in Cash
(47.00) 51.00 (177.00) 118.00
Beginning Cash
0.00 720.00 0.00 0.00
Ending Cash
(47.00) 771.00 (177.00) 118.00
Stock Based Compensation
146.00 — 610.00 178.00
Dividends Paid (Common)
(362.00) (365.00) (354.00) (352.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(302.00) (30.00) (1,742.00) 147.00
Investments Change (Net)
(16.00) (2.00) 17.00 4.00
Dividends Paid (Preffered)
0.00 (13.00) (17.00) (43.00)
Issuance/Purchase of Shares
(4.00) (564.00) (1,664.00) (3.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates